A.D.Works Group Co.,Ltd. (TYO:2982)
Japan flag Japan · Delayed Price · Currency is JPY
258.00
-4.00 (-1.53%)
May 2, 2025, 3:30 PM JST

A.D.Works Group Statistics

Total Valuation

A.D.Works Group has a market cap or net worth of JPY 12.39 billion. The enterprise value is 37.94 billion.

Market Cap 12.39B
Enterprise Value 37.94B

Important Dates

The next estimated earnings date is Wednesday, May 14, 2025.

Earnings Date May 14, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

A.D.Works Group has 48.02 million shares outstanding. The number of shares has increased by 1.32% in one year.

Current Share Class n/a
Shares Outstanding 48.02M
Shares Change (YoY) +1.32%
Shares Change (QoQ) +0.95%
Owned by Insiders (%) 16.64%
Owned by Institutions (%) 10.30%
Float 38.71M

Valuation Ratios

The trailing PE ratio is 7.80.

PE Ratio 7.80
Forward PE n/a
PS Ratio 0.25
PB Ratio 0.66
P/TBV Ratio 0.68
P/FCF Ratio 9.30
P/OCF Ratio 7.18
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.25, with an EV/FCF ratio of 28.48.

EV / Earnings 23.56
EV / Sales 0.76
EV / EBITDA 11.25
EV / EBIT 11.93
EV / FCF 28.48

Financial Position

The company has a current ratio of 4.80, with a Debt / Equity ratio of 1.90.

Current Ratio 4.80
Quick Ratio 1.01
Debt / Equity 1.90
Debt / EBITDA 10.48
Debt / FCF 26.77
Interest Coverage 5.43

Financial Efficiency

Return on equity (ROE) is 8.94% and return on invested capital (ROIC) is 3.77%.

Return on Equity (ROE) 8.94%
Return on Assets (ROA) 3.38%
Return on Invested Capital (ROIC) 3.77%
Return on Capital Employed (ROCE) 6.46%
Revenue Per Employee 207.96M
Profits Per Employee 6.71M
Employee Count 240
Asset Turnover 0.84
Inventory Turnover 1.10

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +6.58% in the last 52 weeks. The beta is -0.09, so A.D.Works Group's price volatility has been lower than the market average.

Beta (5Y) -0.09
52-Week Price Change +6.58%
50-Day Moving Average 243.24
200-Day Moving Average 217.46
Relative Strength Index (RSI) 56.67
Average Volume (20 Days) 601,600

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, A.D.Works Group had revenue of JPY 49.91 billion and earned 1.61 billion in profits. Earnings per share was 33.08.

Revenue 49.91B
Gross Profit 8.64B
Operating Income 3.21B
Pretax Income 2.55B
Net Income 1.61B
EBITDA 3.40B
EBIT 3.21B
Earnings Per Share (EPS) 33.08
Full Income Statement

Balance Sheet

The company has 10.13 billion in cash and 35.66 billion in debt, giving a net cash position of -25.53 billion or -531.70 per share.

Cash & Cash Equivalents 10.13B
Total Debt 35.66B
Net Cash -25.53B
Net Cash Per Share -531.70
Equity (Book Value) 18.76B
Book Value Per Share 390.31
Working Capital 38.57B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.73 billion and capital expenditures -393.00 million, giving a free cash flow of 1.33 billion.

Operating Cash Flow 1.73B
Capital Expenditures -393.00M
Free Cash Flow 1.33B
FCF Per Share 27.74
Full Cash Flow Statement

Margins

Gross margin is 17.30%, with operating and profit margins of 6.43% and 3.23%.

Gross Margin 17.30%
Operating Margin 6.43%
Pretax Margin 5.10%
Profit Margin 3.23%
EBITDA Margin 6.82%
EBIT Margin 6.43%
FCF Margin 2.67%

Dividends & Yields

This stock pays an annual dividend of 12.00, which amounts to a dividend yield of 4.58%.

Dividend Per Share 12.00
Dividend Yield 4.58%
Dividend Growth (YoY) 27.78%
Years of Dividend Growth 5
Payout Ratio 27.45%
Buyback Yield -1.32%
Shareholder Yield 3.26%
Earnings Yield 13.00%
FCF Yield 10.75%
Dividend Details

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

A.D.Works Group has an Altman Z-Score of 2.09. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.09
Piotroski F-Score n/a