Arr Planner Co., Ltd. (TYO:2983)
Japan · Delayed Price · Currency is JPY 3,005.00
+5.00 (0.17%)
Jan 22, 2026, 3:30 PM JST
Arr Planner Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
| 45,665 | 40,185 | 32,070 | 31,244 | 28,057 | 22,012 | Upgrade | |
Revenue Growth (YoY) | 15.56% | 25.30% | 2.64% | 11.36% | 27.46% | 14.75% | Upgrade |
Cost of Revenue | 37,564 | 33,450 | 27,298 | 26,409 | 22,945 | 18,183 | Upgrade |
Gross Profit | 8,101 | 6,735 | 4,772 | 4,835 | 5,112 | 3,829 | Upgrade |
Selling, General & Admin | 4,894 | 4,572 | 4,240 | 4,143 | 3,592 | 3,203 | Upgrade |
Operating Expenses | 4,894 | 4,572 | 4,240 | 4,143 | 3,592 | 3,203 | Upgrade |
Operating Income | 3,207 | 2,163 | 532 | 692 | 1,520 | 626 | Upgrade |
Interest Expense | -237 | -186 | -177 | -169 | -123 | -106 | Upgrade |
Other Non Operating Income (Expenses) | 35 | 23 | 1 | -18 | -14 | 2 | Upgrade |
EBT Excluding Unusual Items | 3,011 | 2,000 | 356 | 505 | 1,383 | 522 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 3 | - | Upgrade |
Asset Writedown | -20 | -10 | -26 | -31 | -17 | -15 | Upgrade |
Other Unusual Items | - | - | - | - | -1 | - | Upgrade |
Pretax Income | 2,991 | 1,990 | 330 | 474 | 1,368 | 507 | Upgrade |
Income Tax Expense | 836 | 554 | 109 | 147 | 408 | 158 | Upgrade |
Net Income to Company | - | 1,436 | 221 | 327 | 960 | 349 | Upgrade |
Net Income | 2,155 | 1,436 | 221 | 327 | 960 | 349 | Upgrade |
Net Income to Common | 2,155 | 1,436 | 221 | 327 | 960 | 349 | Upgrade |
Net Income Growth | 67.84% | 549.77% | -32.42% | -65.94% | 175.07% | -19.59% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 4 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 4 | Upgrade |
Shares Change (YoY) | -0.28% | -0.86% | -0.17% | 1.07% | 33.19% | - | Upgrade |
EPS (Basic) | 404.81 | 269.99 | 41.23 | 61.02 | 182.04 | 87.25 | Upgrade |
EPS (Diluted) | 404.40 | 269.58 | 41.23 | 60.77 | 180.19 | 87.25 | Upgrade |
EPS Growth | 68.27% | 553.83% | -32.15% | -66.27% | 106.52% | -19.59% | Upgrade |
Free Cash Flow | - | 1,722 | 446 | -3,452 | -2,723 | -62 | Upgrade |
Free Cash Flow Per Share | - | 323.10 | 82.97 | -641.06 | -511.10 | -15.50 | Upgrade |
Dividend Per Share | 75.000 | 45.000 | 15.000 | 15.000 | - | - | Upgrade |
Dividend Growth | 650.00% | 200.00% | - | - | - | - | Upgrade |
Gross Margin | 17.74% | 16.76% | 14.88% | 15.47% | 18.22% | 17.39% | Upgrade |
Operating Margin | 7.02% | 5.38% | 1.66% | 2.21% | 5.42% | 2.84% | Upgrade |
Profit Margin | 4.72% | 3.57% | 0.69% | 1.05% | 3.42% | 1.58% | Upgrade |
Free Cash Flow Margin | - | 4.29% | 1.39% | -11.05% | -9.71% | -0.28% | Upgrade |
EBITDA | 3,441 | 2,403 | 780 | 926 | 1,702 | 793 | Upgrade |
EBITDA Margin | 7.54% | 5.98% | 2.43% | 2.96% | 6.07% | 3.60% | Upgrade |
D&A For EBITDA | 234 | 240 | 248 | 234 | 182 | 167 | Upgrade |
EBIT | 3,207 | 2,163 | 532 | 692 | 1,520 | 626 | Upgrade |
EBIT Margin | 7.02% | 5.38% | 1.66% | 2.21% | 5.42% | 2.84% | Upgrade |
Effective Tax Rate | 27.95% | 27.84% | 33.03% | 31.01% | 29.83% | 31.16% | Upgrade |
Advertising Expenses | - | 797 | 725 | 766 | 569 | 532 | Upgrade |
Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.