Choei Inc. (TYO:2993)
Japan · Delayed Price · Currency is JPY 2,519.00
+19.00 (0.76%)
Feb 13, 2026, 2:35 PM JST
Choei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 10,622 | 10,018 | 9,368 | 9,162 | 8,475 | 8,031 | |
Revenue Growth (YoY) | 7.08% | 6.94% | 2.25% | 8.11% | 5.53% | -3.07% |
Cost of Revenue | 7,113 | 6,664 | 5,854 | 5,622 | 5,346 | 5,166 |
Gross Profit | 3,509 | 3,354 | 3,514 | 3,540 | 3,129 | 2,865 |
Selling, General & Admin | 1,434 | 1,503 | 1,629 | 849 | 758 | 1,051 |
Other Operating Expenses | - | - | - | 306 | 306 | - |
Operating Expenses | 1,484 | 1,553 | 1,690 | 1,211 | 1,114 | 1,051 |
Operating Income | 2,025 | 1,801 | 1,824 | 2,329 | 2,015 | 1,814 |
Interest Expense | -758 | -594 | -518 | -509 | -526 | -556 |
Interest & Investment Income | 15 | 9 | 10 | 12 | 11 | 25 |
Other Non Operating Income (Expenses) | 280 | 242 | 188 | 171 | 120 | 152 |
EBT Excluding Unusual Items | 1,562 | 1,458 | 1,504 | 2,003 | 1,620 | 1,435 |
Gain (Loss) on Sale of Assets | 1,532 | 1,536 | 373 | 2 | 1,126 | 1 |
Asset Writedown | - | - | -2 | -2 | -366 | - |
Other Unusual Items | - | - | - | - | -9 | 17 |
Pretax Income | 3,094 | 2,994 | 1,875 | 2,003 | 2,371 | 1,453 |
Income Tax Expense | 950 | 927 | 619 | 633 | 809 | 471 |
Net Income | 2,144 | 2,067 | 1,256 | 1,370 | 1,562 | 982 |
Net Income to Common | 2,144 | 2,067 | 1,256 | 1,370 | 1,562 | 982 |
Net Income Growth | 155.24% | 64.57% | -8.32% | -12.29% | 59.06% | -0.30% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 0.64% | 0.37% | -1.27% | 13.55% | 7.00% | 3.36% |
EPS (Basic) | 487.53 | 470.95 | 288.67 | 310.05 | 400.73 | 266.41 |
EPS (Diluted) | 482.30 | 465.77 | 284.06 | 305.92 | 396.05 | 266.41 |
EPS Growth | 153.61% | 63.97% | -7.15% | -22.76% | 48.66% | -3.55% |
Free Cash Flow | - | -5,082 | -1,909 | -3,626 | 2,098 | - |
Free Cash Flow Per Share | - | -1145.16 | -431.74 | -809.68 | 531.96 | - |
Gross Margin | 33.03% | 33.48% | 37.51% | 38.64% | 36.92% | 35.67% |
Operating Margin | 19.06% | 17.98% | 19.47% | 25.42% | 23.78% | 22.59% |
Profit Margin | 20.18% | 20.63% | 13.41% | 14.95% | 18.43% | 12.23% |
Free Cash Flow Margin | - | -50.73% | -20.38% | -39.58% | 24.75% | - |
EBITDA | 3,730 | 3,381 | 3,237 | 3,643 | 3,238 | - |
EBITDA Margin | 35.12% | 33.75% | 34.55% | 39.76% | 38.21% | - |
D&A For EBITDA | 1,705 | 1,580 | 1,413 | 1,314 | 1,223 | - |
EBIT | 2,025 | 1,801 | 1,824 | 2,329 | 2,015 | 1,814 |
EBIT Margin | 19.06% | 17.98% | 19.47% | 25.42% | 23.78% | 22.59% |
Effective Tax Rate | 30.70% | 30.96% | 33.01% | 31.60% | 34.12% | 32.42% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.