Choei Inc. (TYO:2993)
Japan · Delayed Price · Currency is JPY 2,220.00
+1.00 (0.05%)
Sep 7, 2026, 3:15 PM JST
Choei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 11,426 | 11,008 | 10,018 | 9,368 | 9,162 | 8,475 | |
Revenue Growth | 12.19% | 9.88% | 6.94% | 2.25% | 8.11% | 5.53% |
Cost of Revenue | 7,623 | 7,393 | 6,664 | 5,854 | 5,622 | 5,346 |
Gross Profit | 3,803 | 3,615 | 3,354 | 3,514 | 3,540 | 3,129 |
Selling, General & Admin | 1,543 | 1,598 | 1,503 | 1,629 | 849 | 758 |
Other Operating Expenses | - | - | - | - | 306 | 306 |
Operating Expenses | 1,591 | 1,646 | 1,553 | 1,690 | 1,211 | 1,114 |
Operating Income | 2,212 | 1,969 | 1,801 | 1,824 | 2,329 | 2,015 |
Interest Expense | -871 | -816 | -594 | -518 | -509 | -526 |
Interest & Investment Income | 19 | 16 | 9 | 10 | 12 | 11 |
Other Non Operating Income (Expenses) | 269 | 248 | 242 | 188 | 171 | 120 |
EBT Excluding Unusual Items | 1,629 | 1,417 | 1,458 | 1,504 | 2,003 | 1,620 |
Gain (Loss) on Sale of Assets | 2 | 3 | 1,536 | 373 | 2 | 1,126 |
Asset Writedown | - | - | - | -2 | -2 | -366 |
Other Unusual Items | - | - | - | - | - | -9 |
Pretax Income | 1,631 | 1,420 | 2,994 | 1,875 | 2,003 | 2,371 |
Income Tax Expense | 497 | 424 | 927 | 619 | 633 | 809 |
Net Income | 1,134 | 996 | 2,067 | 1,256 | 1,370 | 1,562 |
Net Income to Common | 1,134 | 996 | 2,067 | 1,256 | 1,370 | 1,562 |
Net Income Growth | -44.63% | -51.81% | 64.57% | -8.32% | -12.29% | 59.06% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.32% | -0.01% | 0.37% | -1.27% | 13.55% | 7.00% |
EPS (Basic) | 258.77 | 226.75 | 470.95 | 288.67 | 310.05 | 400.73 |
EPS (Diluted) | 256.00 | 224.45 | 465.77 | 284.06 | 305.92 | 396.05 |
EPS Growth | -44.45% | -51.81% | 63.97% | -7.15% | -22.76% | 48.66% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -5,263 | -5,082 | -1,909 | -3,626 | 2,098 |
Free Cash Flow Per Share | - | -1186.03 | -1145.16 | -431.74 | -809.68 | 531.96 |
Gross Margin | 33.28% | 32.84% | 33.48% | 37.51% | 38.64% | 36.92% |
Operating Margin | 19.36% | 17.89% | 17.98% | 19.47% | 25.42% | 23.78% |
Profit Margin | 9.93% | 9.05% | 20.63% | 13.41% | 14.95% | 18.43% |
Free Cash Flow Margin | - | -47.81% | -50.73% | -20.38% | -39.58% | 24.75% |
EBITDA | 4,043 | 3,750 | 3,381 | 3,237 | 3,643 | 3,238 |
EBITDA Margin | 35.39% | 34.07% | 33.75% | 34.55% | 39.76% | 38.21% |
D&A For EBITDA | 1,831 | 1,781 | 1,580 | 1,413 | 1,314 | 1,223 |
EBIT | 2,212 | 1,969 | 1,801 | 1,824 | 2,329 | 2,015 |
EBIT Margin | 19.36% | 17.89% | 17.98% | 19.47% | 25.42% | 23.78% |
Effective Tax Rate | 30.47% | 29.86% | 30.96% | 33.01% | 31.60% | 34.12% |