Kurashiru, Inc. (TYO:299A)
Japan · Delayed Price · Currency is JPY 1,034.00
-70.00 (-6.34%)
Nov 6, 2026, 3:30 PM JST
Kurashiru Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
| 18,876 | 17,001 | 13,102 | 9,898 | 6,973 | |
Revenue Growth | 24.95% | 29.76% | 32.37% | 41.95% | - |
Cost of Revenue | 9,842 | 8,946 | 6,607 | 4,507 | 2,281 |
Gross Profit | 9,033 | 8,055 | 6,495 | 5,391 | 4,692 |
Selling, General & Admin | 5,499 | 4,592 | 3,832 | 3,051 | 2,533 |
Operating Expenses | 5,402 | 4,592 | 3,832 | 3,050 | 2,590 |
Operating Income | 3,632 | 3,463 | 2,663 | 2,341 | 2,102 |
Interest Expense | - | - | - | - | -0.99 |
Interest & Investment Income | 38.17 | 28 | 4.46 | 0.06 | 0.06 |
Earnings From Equity Investments | 5.31 | - | -10.2 | - | - |
Currency Exchange Gain (Loss) | 12.01 | 24 | -26.66 | -6.12 | -7.99 |
Other Non Operating Income (Expenses) | -11.04 | -8 | -23.03 | -9.86 | -17.42 |
EBT Excluding Unusual Items | 3,676 | 3,507 | 2,607 | 2,325 | 2,076 |
Merger & Restructuring Charges | - | - | - | - | -196.79 |
Asset Writedown | 0.23 | -2 | -0.27 | -0.39 | - |
Pretax Income | 3,676 | 3,505 | 2,607 | 2,325 | 1,879 |
Income Tax Expense | 1,147 | 1,044 | 915.44 | 842.47 | 563.42 |
Net Income | 2,529 | 2,461 | 1,692 | 1,483 | 1,315 |
Net Income to Common | 2,529 | 2,461 | 1,692 | 1,483 | 1,315 |
Net Income Growth | 26.76% | 45.49% | 14.10% | 12.70% | - |
Shares Outstanding (Basic) | 43 | 42 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 45 | 45 | 45 | 41 | 41 |
Shares Change | -3.57% | 0.24% | 8.04% | - | - |
EPS (Basic) | 59.35 | 58.67 | 40.94 | 35.89 | 31.84 |
EPS (Diluted) | 56.56 | 55.00 | 37.90 | 35.89 | 31.84 |
EPS Growth | 31.47% | 45.12% | 5.61% | 12.70% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Free Cash Flow | 2,585 | 2,838 | 2,047 | 1,385 | 2,000 |
Free Cash Flow Per Share | 57.83 | 63.43 | 45.87 | 33.53 | 48.42 |
Gross Margin | 47.86% | 47.38% | 49.57% | 54.47% | 67.29% |
Operating Margin | 19.24% | 20.37% | 20.32% | 23.66% | 30.15% |
Profit Margin | 13.40% | 14.48% | 12.91% | 14.98% | 18.87% |
Free Cash Flow Margin | 13.70% | 16.69% | 15.63% | 14.00% | 28.69% |
EBITDA | 3,828 | 3,663 | 2,850 | 2,538 | 2,189 |
EBITDA Margin | 20.28% | 21.55% | 21.75% | 25.64% | 31.40% |
D&A For EBITDA | 195.81 | 200 | 187.12 | 196.79 | 87.38 |
EBIT | 3,632 | 3,463 | 2,663 | 2,341 | 2,102 |
EBIT Margin | 19.24% | 20.37% | 20.32% | 23.66% | 30.15% |
Effective Tax Rate | 31.21% | 29.79% | 35.12% | 36.23% | 29.99% |
Advertising Expenses | - | 1,296 | 1,072 | 701.64 | 368.25 |