Katakura Industries Co.,Ltd. (TYO:3001)
2,863.00
-28.00 (-0.97%)
Aug 19, 2026, 3:30 PM JST
Katakura Industries Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 33,800 | 31,491 | 30,419 | 29,743 | 30,467 | 34,518 |
Cash & Short-Term Investments | 33,800 | 31,491 | 30,419 | 29,743 | 30,467 | 34,518 |
Cash Growth | 9.77% | 3.52% | 2.27% | -2.38% | -11.74% | 9.50% |
Receivables | 11,167 | 13,236 | 13,967 | 14,153 | 14,241 | 13,286 |
Inventory | 11,977 | 11,598 | 12,114 | 11,682 | 10,115 | 7,591 |
Other Current Assets | 1,664 | 2,201 | 1,937 | 1,573 | 1,556 | 1,664 |
Total Current Assets | 58,608 | 58,526 | 58,437 | 57,151 | 56,379 | 57,059 |
Property, Plant & Equipment | 42,163 | 41,420 | 41,162 | 41,573 | 43,171 | 44,789 |
Long-Term Investments | 50,915 | 52,425 | 40,427 | 40,186 | 38,170 | 37,728 |
Other Intangible Assets | 665 | 512 | 566 | 632 | 337 | 361 |
Long-Term Deferred Tax Assets | - | 165 | 192 | 67 | 56 | 35 |
Other Long-Term Assets | 1 | 1 | 2 | 2 | 1 | 1 |
Total Assets | 152,352 | 153,049 | 140,786 | 139,611 | 138,114 | 139,973 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 4,430 | 4,702 | 4,785 | 4,279 | 4,823 | 4,377 |
Accrued Expenses | 241 | 237 | 220 | 287 | 287 | 304 |
Short-Term Debt | 2,690 | 2,761 | 2,878 | 2,856 | 3,168 | 2,870 |
Current Portion of Long-Term Debt | 1,713 | 1,956 | 1,956 | 2,266 | 2,495 | 1,525 |
Current Income Taxes Payable | 1,919 | 4,397 | 5,736 | 3,622 | 3,685 | 4,651 |
Other Current Liabilities | 6,568 | 5,215 | 4,520 | 4,416 | 4,583 | 5,036 |
Total Current Liabilities | 17,561 | 19,268 | 20,095 | 17,726 | 19,041 | 18,763 |
Long-Term Debt | 2,226 | 2,962 | 4,918 | 5,983 | 8,249 | 6,622 |
Pension & Post-Retirement Benefits | 1,868 | 1,816 | 1,471 | 2,421 | 2,459 | 2,444 |
Long-Term Deferred Tax Liabilities | 14,956 | 15,538 | 11,160 | 10,306 | 9,698 | 9,899 |
Other Long-Term Liabilities | 13,702 | 13,704 | 13,412 | 13,812 | 14,193 | 14,635 |
Total Liabilities | 50,313 | 53,288 | 51,056 | 50,248 | 53,640 | 52,363 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,817 | 1,817 | 1,817 | 1,817 | 1,817 | 1,817 |
Additional Paid-In Capital | 16,660 | 16,545 | 15,000 | 6,107 | 5,977 | 516 |
Retained Earnings | 62,825 | 59,307 | 55,166 | 52,160 | 49,247 | 47,095 |
Treasury Stock | -5,802 | -5,846 | -4,463 | -3,046 | -2,806 | -2,660 |
Comprehensive Income & Other | 24,458 | 25,823 | 18,517 | 17,684 | 15,668 | 15,800 |
Total Common Equity | 99,958 | 97,646 | 86,037 | 74,722 | 69,903 | 62,568 |
Minority Interest | 2,081 | 2,115 | 3,693 | 14,641 | 14,571 | 25,042 |
Shareholders' Equity | 102,039 | 99,761 | 89,730 | 89,363 | 84,474 | 87,610 |
Total Liabilities & Equity | 152,352 | 153,049 | 140,786 | 139,611 | 138,114 | 139,973 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 6,629 | 7,679 | 9,752 | 11,105 | 13,912 | 11,017 |
Net Cash (Debt) | 27,171 | 23,812 | 20,667 | 18,638 | 16,555 | 23,501 |
Net Cash Growth | 23.28% | 15.22% | 10.89% | 12.58% | -29.56% | 24.95% |
Net Cash Per Share | 857.90 | 746.69 | 631.62 | 562.42 | 498.85 | 700.07 |
Filing Date Shares Outstanding | 31.67 | 31.65 | 32.27 | 33.01 | 33.16 | 33.22 |
Total Common Shares Outstanding | 31.67 | 31.65 | 32.27 | 33.01 | 33.16 | 33.22 |
Working Capital | 41,047 | 39,258 | 38,342 | 39,425 | 37,338 | 38,296 |
Book Value Per Share | 3156.35 | 3085.23 | 2666.32 | 2263.50 | 2108.35 | 1883.54 |
Tangible Book Value | 99,293 | 97,134 | 85,471 | 74,090 | 69,566 | 62,207 |
Tangible Book Value Per Share | 3135.35 | 3069.05 | 2648.78 | 2244.36 | 2098.19 | 1872.68 |
Order Backlog | - | 7,193 | 8,019 | 6,630 | 5,298 | 4,116 |