Applied Co.,Ltd. (TYO:3020)
Japan · Delayed Price · Currency is JPY 4,055.00
-115.00 (-2.76%)
Jun 3, 2026, 3:18 PM JST
Applied Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 48,010 | 47,288 | 42,819 | 38,606 | 43,956 | |
Revenue Growth (YoY) | 1.53% | 10.44% | 10.91% | -12.17% | 10.80% |
Cost of Revenue | 36,850 | 37,223 | 33,326 | 29,980 | 35,030 |
Gross Profit | 11,160 | 10,065 | 9,493 | 8,626 | 8,926 |
Selling, General & Admin | 7,696 | 7,375 | 7,299 | 6,828 | 6,516 |
Operating Expenses | 7,728 | 7,397 | 7,368 | 6,888 | 6,560 |
Operating Income | 3,432 | 2,668 | 2,125 | 1,738 | 2,366 |
Interest Expense | -3 | -3 | -4 | -7 | -10 |
Interest & Investment Income | 18 | 2 | - | 1 | 1 |
Currency Exchange Gain (Loss) | -2 | - | -4 | -6 | -6 |
Other Non Operating Income (Expenses) | 23 | 19 | 24 | 25 | 17 |
EBT Excluding Unusual Items | 3,468 | 2,686 | 2,141 | 1,751 | 2,368 |
Gain (Loss) on Sale of Investments | - | - | - | - | 6 |
Gain (Loss) on Sale of Assets | - | - | -1 | - | - |
Asset Writedown | - | -2 | -220 | -119 | -103 |
Other Unusual Items | - | - | -14 | - | - |
Pretax Income | 3,468 | 2,684 | 1,906 | 1,632 | 2,271 |
Income Tax Expense | 1,191 | 905 | 685 | 523 | 777 |
Earnings From Continuing Operations | 2,277 | 1,779 | 1,221 | 1,109 | 1,494 |
Minority Interest in Earnings | -9 | -12 | -11 | -11 | -9 |
Net Income | 2,268 | 1,767 | 1,210 | 1,098 | 1,485 |
Net Income to Common | 2,268 | 1,767 | 1,210 | 1,098 | 1,485 |
Net Income Growth | 28.35% | 46.03% | 10.20% | -26.06% | -3.57% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.00% | -0.00% | - | - | 2.29% |
EPS (Basic) | 839.11 | 653.73 | 447.64 | 406.20 | 549.37 |
EPS (Diluted) | 839.11 | 653.73 | 447.64 | 406.20 | 549.37 |
EPS Growth | 28.36% | 46.04% | 10.20% | -26.06% | -5.73% |
Free Cash Flow | 2,158 | 2,700 | 1,138 | 1,540 | 758 |
Free Cash Flow Per Share | 798.41 | 998.90 | 421.00 | 569.72 | 280.42 |
Dividend Per Share | - | 100.000 | 80.000 | 80.000 | 85.000 |
Dividend Growth | - | 25.00% | - | -5.88% | 88.89% |
Gross Margin | 23.24% | 21.28% | 22.17% | 22.34% | 20.31% |
Operating Margin | 7.15% | 5.64% | 4.96% | 4.50% | 5.38% |
Profit Margin | 4.72% | 3.74% | 2.83% | 2.84% | 3.38% |
Free Cash Flow Margin | 4.50% | 5.71% | 2.66% | 3.99% | 1.72% |
EBITDA | 3,628 | 2,850 | 2,318 | 1,927 | 2,565 |
EBITDA Margin | 7.56% | 6.03% | 5.41% | 4.99% | 5.83% |
D&A For EBITDA | 196 | 182 | 193 | 189 | 199 |
EBIT | 3,432 | 2,668 | 2,125 | 1,738 | 2,366 |
EBIT Margin | 7.15% | 5.64% | 4.96% | 4.50% | 5.38% |
Effective Tax Rate | 34.34% | 33.72% | 35.94% | 32.05% | 34.21% |
Advertising Expenses | 957 | 875 | 843 | 809 | 720 |