RACCOON HOLDINGS, Inc. (TYO:3031)
Japan · Delayed Price · Currency is JPY 646.00
0.00 (0.00%)
At close: Mar 6, 2026
RACCOON HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 6,350 | 6,098 | 5,808 | 5,320 | 4,789 | 4,364 | |
Revenue Growth (YoY) | 4.65% | 4.99% | 9.17% | 11.09% | 9.74% | 25.51% |
Cost of Revenue | 1,128 | 1,162 | 1,195 | 1,037 | 838 | 650 |
Gross Profit | 5,221 | 4,936 | 4,613 | 4,283 | 3,951 | 3,714 |
Selling, General & Admin | 3,889 | 3,625 | 3,988 | 3,053 | 2,788 | 2,498 |
Other Operating Expenses | 56 | 56 | 58 | 37 | 18 | 19 |
Operating Expenses | 3,945 | 3,681 | 4,046 | 3,090 | 2,825 | 2,518 |
Operating Income | 1,277 | 1,255 | 567 | 1,193 | 1,126 | 1,196 |
Interest Expense | -22.93 | -10 | -4 | -4 | -5 | -10 |
Interest & Investment Income | 157 | 154 | - | 11 | 13 | 39 |
Other Non Operating Income (Expenses) | -77.33 | -4 | -29 | 25 | - | -10 |
EBT Excluding Unusual Items | 1,169 | 1,395 | 534 | 1,225 | 1,134 | 1,215 |
Gain (Loss) on Sale of Investments | -26 | -26 | - | - | -325 | - |
Asset Writedown | - | - | - | -133 | -147 | - |
Legal Settlements | - | - | - | -15 | - | - |
Other Unusual Items | -123 | -123 | - | - | -1 | -10 |
Pretax Income | 1,169 | 1,246 | 534 | 1,077 | 661 | 1,205 |
Income Tax Expense | 414.45 | 410 | 209 | 409 | 307 | 405 |
Net Income | 755.02 | 836 | 325 | 668 | 354 | 800 |
Net Income to Common | 755.02 | 836 | 325 | 668 | 354 | 800 |
Net Income Growth | 11.84% | 157.23% | -51.35% | 88.70% | -55.75% | 77.38% |
Shares Outstanding (Basic) | 20 | 21 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 21 | 21 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | -4.31% | -1.52% | -2.57% | -0.44% | 0.78% | 12.12% |
EPS (Basic) | 37.01 | 39.57 | 15.11 | 30.23 | 15.94 | 36.73 |
EPS (Diluted) | 36.76 | 39.28 | 15.07 | 30.12 | 15.90 | 36.19 |
EPS Growth | 17.01% | 160.65% | -49.97% | 89.43% | -56.06% | 58.38% |
Free Cash Flow | 685.11 | 1,045 | 660 | 1,113 | 1,855 | 180 |
Free Cash Flow Per Share | 33.31 | 49.05 | 30.50 | 50.12 | 83.16 | 8.13 |
Dividend Per Share | 12.000 | 22.000 | 14.000 | 18.000 | 20.000 | 17.000 |
Dividend Growth | -20.00% | 57.14% | -22.22% | -10.00% | 17.65% | 161.54% |
Gross Margin | 82.23% | 80.94% | 79.42% | 80.51% | 82.50% | 85.11% |
Operating Margin | 20.11% | 20.58% | 9.76% | 22.43% | 23.51% | 27.41% |
Profit Margin | 11.89% | 13.71% | 5.60% | 12.56% | 7.39% | 18.33% |
Free Cash Flow Margin | 10.79% | 17.14% | 11.36% | 20.92% | 38.73% | 4.13% |
EBITDA | 1,431 | 1,402 | 693 | 1,310 | 1,268 | 1,339 |
EBITDA Margin | 22.53% | 22.99% | 11.93% | 24.62% | 26.48% | 30.68% |
D&A For EBITDA | 153.92 | 147 | 126 | 117 | 142 | 143 |
EBIT | 1,277 | 1,255 | 567 | 1,193 | 1,126 | 1,196 |
EBIT Margin | 20.11% | 20.58% | 9.76% | 22.43% | 23.51% | 27.41% |
Effective Tax Rate | 35.44% | 32.91% | 39.14% | 37.98% | 46.45% | 33.61% |
Advertising Expenses | - | 937 | 1,319 | 710 | 590 | 488 |
Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.