RACCOON HOLDINGS, Inc. (TYO:3031)
Japan flag Japan · Delayed Price · Currency is JPY
689.00
+5.00 (0.73%)
Sep 17, 2026, 2:02 PM JST

RACCOON HOLDINGS Financials Overview

Millions JPY. Fiscal year is May - Apr.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Revenue
6,7926,5746,0985,8085,3204,789
Revenue Growth
10.72%7.81%4.99%9.17%11.09%9.74%
Gross Profit
5,6895,4714,9364,6134,2833,951
Operating Income
1,3531,3211,2555671,1931,126
Net Income
858.41804836325668354
Earnings Per Share
42.3039.1939.2815.0730.1215.90
EPS Growth
10.67%-0.23%160.65%-49.97%89.43%-56.06%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
EC Business
4,0333,9003,5633,3323,1652,951
Financial Business
3,1343,0382,8602,7772,4312,075
Unallocated Adjustment
-375.13-363.77-324.86-300.43-275.7-235.56
Total
6,7926,5746,0985,8085,3214,790

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Cash & Investments
5,2075,2454,3404,6245,4385,343
Total Debt
2,8702,8811,2269711,0201,198
Net Cash (Debt)
2,3372,3643,1143,6534,4184,145
Net Cash Growth
-10.07%-24.09%-14.75%-17.32%6.59%21.95%
Net Cash Per Share
115.16115.19146.15168.84198.95185.83

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Operating Cash Flow
1,3346921,0496601,1221,856
Capital Expenditures
-14.75-13-4--9-1
Free Cash Flow
1,3196791,0456601,1131,855
Free Cash Flow Growth
101.11%-35.02%58.33%-40.70%-40.00%930.56%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Gross Margin
83.77%83.22%80.94%79.42%80.51%82.50%
Operating Margin
19.92%20.09%20.58%9.76%22.43%23.51%
Pretax Margin
19.51%18.85%20.43%9.19%20.24%13.80%
Profit Margin
12.64%12.23%13.71%5.60%12.56%7.39%
FCF Margin
19.43%10.33%17.14%11.36%20.92%38.73%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Dividend Per Share
22.00027.00022.00014.00018.00020.000
Dividend Per Share Growth
17.39%22.73%57.14%-22.22%-10.00%17.65%
Dividend Yield
3.26%4.23%2.79%2.23%2.70%1.58%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
PE Ratio
16.1715.3419.9944.3324.0788.67
Forward PE
19.9613.2918.2920.8018.4039.23
P/FCF Ratio
10.0518.1615.9921.8314.4516.92
PS Ratio
1.951.882.742.483.026.55