RACCOON HOLDINGS, Inc. (TYO:3031)
Japan flag Japan · Delayed Price · Currency is JPY
653.00
-2.00 (-0.31%)
Aug 27, 2026, 3:30 PM JST

RACCOON HOLDINGS Financials Overview

Millions JPY. Fiscal year is May - Apr.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Revenue
6,5746,5746,0985,8085,3204,789
Revenue Growth
7.81%7.81%4.99%9.17%11.09%9.74%
Gross Profit
5,4715,4714,9364,6134,2833,951
Operating Income
1,3211,3211,2555671,1931,126
Net Income
804804836325668354
Earnings Per Share
39.1939.1939.2815.0730.1215.90
EPS Growth
-0.23%-0.23%160.65%-49.97%89.43%-56.06%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
EC Business
3,9003,9003,5633,3323,1652,951
Financial Business
3,0383,0382,8602,7772,4312,075
Unallocated Adjustment Amount
-363.77-363.77-324.86-300.43-275.7-235.56
Total
6,5746,5746,0985,8085,3214,790

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Cash & Investments
5,2455,2454,3404,6245,4385,343
Total Debt
2,8812,8811,2269711,0201,198
Net Cash (Debt)
2,3642,3643,1143,6534,4184,145
Net Cash Growth
-24.09%-24.09%-14.75%-17.32%6.59%21.95%
Net Cash Per Share
115.19115.19146.15168.84198.95185.83

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Operating Cash Flow
6926921,0496601,1221,856
Capital Expenditures
-13-13-4--9-1
Free Cash Flow
6796791,0456601,1131,855
Free Cash Flow Growth
-35.02%-35.02%58.33%-40.70%-40.00%930.56%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Gross Margin
83.22%83.22%80.94%79.42%80.51%82.50%
Operating Margin
20.09%20.09%20.58%9.76%22.43%23.51%
Pretax Margin
18.85%18.85%20.43%9.19%20.24%13.80%
Profit Margin
12.23%12.23%13.71%5.60%12.56%7.39%
FCF Margin
10.33%10.33%17.14%11.36%20.92%38.73%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Dividend Per Share
22.00027.00022.00014.00018.00020.000
Dividend Per Share Growth
17.39%22.73%57.14%-22.22%-10.00%17.65%
Dividend Yield
3.37%4.23%2.79%2.23%2.70%1.58%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
PE Ratio
16.7115.3419.9944.3324.0788.67
Forward PE
28.8513.2918.2920.8018.4039.23
P/FCF Ratio
18.7018.1615.9921.8314.4516.92
PS Ratio
1.931.882.742.483.026.55