RACCOON HOLDINGS, Inc. (TYO:3031)
Japan flag Japan · Delayed Price · Currency is JPY
626.00
+5.00 (0.81%)
Aug 6, 2026, 11:30 AM JST

RACCOON HOLDINGS Financials Overview

Millions JPY. Fiscal year is May - Apr.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Revenue
6,5746,5746,0985,8085,3204,789
Revenue Growth
7.81%7.81%4.99%9.17%11.09%9.74%
Gross Profit
5,4715,4714,9364,6134,2833,951
Operating Income
1,3211,3211,2555671,1931,126
Net Income
804.22804.22836325668354
Earnings Per Share
39.1939.1939.2815.0730.1215.90
EPS Growth
-0.23%-0.23%160.65%-49.97%89.43%-56.06%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
EC Business
3,9003,9003,5633,3323,1652,951
Unallocated Adjustment Amount
-363.77-363.77-324.86-300.43-275.7-235.56
Financial Business
3,0383,0382,8602,7772,4312,075
Total
6,5746,5746,0985,8085,3214,790

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Cash & Investments
5,2465,2464,3404,6245,4385,343
Total Debt
2,8812,8811,2269711,0201,198
Net Cash (Debt)
2,3652,3653,1143,6534,4184,145
Net Cash Growth
-24.06%-24.06%-14.75%-17.32%6.59%21.95%
Net Cash Per Share
115.22115.22146.15168.84198.95185.83

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Operating Cash Flow
692.28692.281,0496601,1221,856
Capital Expenditures
-12.59-12.59-4--9-1
Free Cash Flow
679.7679.71,0456601,1131,855
Free Cash Flow Growth
-34.96%-34.96%58.33%-40.70%-40.00%930.56%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Gross Margin
83.22%83.22%80.94%79.42%80.51%82.50%
Operating Margin
20.09%20.09%20.58%9.76%22.43%23.51%
Pretax Margin
18.86%18.86%20.43%9.19%20.24%13.80%
Profit Margin
12.23%12.23%13.71%5.60%12.56%7.39%
FCF Margin
10.34%10.34%17.14%11.36%20.92%38.73%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Dividend Per Share
22.00027.00022.00014.00018.00020.000
Dividend Per Share Growth
22.73%22.73%57.14%-22.22%-10.00%17.65%
Dividend Yield
3.50%4.23%2.79%2.23%2.70%1.58%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
PE Ratio
15.8515.3419.9944.3324.0788.67
Forward PE
27.3613.2918.2920.8018.4039.23
P/FCF Ratio
17.7318.1515.9921.8314.4516.92
PS Ratio
1.831.882.742.483.026.55