RACCOON HOLDINGS, Inc. (TYO:3031)
Japan · Delayed Price · Currency is JPY 565.00
+9.00 (1.62%)
Jun 24, 2026, 3:30 PM JST
RACCOON HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 6,574 | 6,098 | 5,808 | 5,320 | 4,789 | |
Revenue Growth (YoY) | 7.81% | 4.99% | 9.17% | 11.09% | 9.74% |
Cost of Revenue | 1,103 | 1,162 | 1,195 | 1,037 | 838 |
Gross Profit | 5,471 | 4,936 | 4,613 | 4,283 | 3,951 |
Selling, General & Admin | 4,150 | 3,625 | 3,988 | 3,053 | 2,788 |
Other Operating Expenses | - | 56 | 58 | 37 | 18 |
Operating Expenses | 4,150 | 3,681 | 4,046 | 3,090 | 2,825 |
Operating Income | 1,321 | 1,255 | 567 | 1,193 | 1,126 |
Interest Expense | -24.46 | -10 | -4 | -4 | -5 |
Interest & Investment Income | 7.54 | 154 | - | 11 | 13 |
Earnings From Equity Investments | -62.72 | - | - | - | - |
Other Non Operating Income (Expenses) | -1.07 | -4 | -29 | 25 | - |
EBT Excluding Unusual Items | 1,240 | 1,395 | 534 | 1,225 | 1,134 |
Gain (Loss) on Sale of Investments | - | -26 | - | - | -325 |
Asset Writedown | - | - | - | -133 | -147 |
Legal Settlements | - | - | - | -15 | - |
Other Unusual Items | - | -123 | - | - | -1 |
Pretax Income | 1,240 | 1,246 | 534 | 1,077 | 661 |
Income Tax Expense | 435.82 | 410 | 209 | 409 | 307 |
Net Income | 804.22 | 836 | 325 | 668 | 354 |
Net Income to Common | 804.22 | 836 | 325 | 668 | 354 |
Net Income Growth | -3.80% | 157.23% | -51.35% | 88.70% | -55.75% |
Shares Outstanding (Basic) | 20 | 21 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 21 | 21 | 22 | 22 | 22 |
Shares Change (YoY) | -3.68% | -1.52% | -2.57% | -0.44% | 0.78% |
EPS (Basic) | 39.60 | 39.57 | 15.11 | 30.23 | 15.94 |
EPS (Diluted) | 39.19 | 39.28 | 15.07 | 30.12 | 15.90 |
EPS Growth | -0.23% | 160.65% | -49.97% | 89.43% | -56.06% |
Free Cash Flow | 679.7 | 1,045 | 660 | 1,113 | 1,855 |
Free Cash Flow Per Share | 33.12 | 49.05 | 30.50 | 50.12 | 83.16 |
Dividend Per Share | 27.000 | 22.000 | 14.000 | 18.000 | 20.000 |
Dividend Growth | 22.73% | 57.14% | -22.22% | -10.00% | 17.65% |
Gross Margin | 83.22% | 80.94% | 79.42% | 80.51% | 82.50% |
Operating Margin | 20.09% | 20.58% | 9.76% | 22.43% | 23.51% |
Profit Margin | 12.23% | 13.71% | 5.60% | 12.56% | 7.39% |
Free Cash Flow Margin | 10.34% | 17.14% | 11.36% | 20.92% | 38.73% |
EBITDA | 1,481 | 1,402 | 693 | 1,310 | 1,268 |
EBITDA Margin | 22.53% | 22.99% | 11.93% | 24.62% | 26.48% |
D&A For EBITDA | 160.25 | 147 | 126 | 117 | 142 |
EBIT | 1,321 | 1,255 | 567 | 1,193 | 1,126 |
EBIT Margin | 20.09% | 20.58% | 9.76% | 22.43% | 23.51% |
Effective Tax Rate | 35.14% | 32.91% | 39.14% | 37.98% | 46.45% |
Advertising Expenses | - | 937 | 1,319 | 710 | 590 |