ktk Inc. (TYO:3035)
Japan flag Japan · Delayed Price · Currency is JPY
816.00
+9.00 (1.12%)
Jul 30, 2026, 3:30 PM JST

ktk Inc. Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
19,95118,92718,10917,61117,19817,285
Revenue Growth
6.12%4.52%2.83%2.40%-0.50%3.76%
Gross Profit
4,8084,4524,2363,9833,7313,673
Operating Income
523427383361404448
Net Income
428332345310315333
Earnings Per Share
78.3260.8763.4457.2358.4862.04
EPS Growth
29.74%-4.05%10.85%-2.14%-5.75%47.85%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
IT Solution Business
5,0004,5593,9283,5603,085-
Unallocated Adjustment
-261.13-251.06-233.27-255.24-346.22-
Supply Business
15,21214,61914,41514,30714,46017,285
Total
19,95118,92818,11017,61217,19917,285

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash & Investments
3,1822,5222,2622,2362,2222,648
Total Debt
1,3599938969081,136968
Net Cash (Debt)
1,8231,5291,3661,3281,0861,680
Net Cash Growth
27.75%11.93%2.86%22.28%-35.36%20.52%
Net Cash Per Share
333.58280.34251.19245.16201.62313.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Operating Cash Flow
-264282405-188400
Capital Expenditures
--22-60-16-26-72
Free Cash Flow
-242222389-214328
Free Cash Flow Growth
-9.01%-42.93%---36.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Gross Margin
24.10%23.52%23.39%22.62%21.69%21.25%
Operating Margin
2.62%2.26%2.11%2.05%2.35%2.59%
Pretax Margin
3.48%2.90%2.92%2.90%2.92%2.92%
Profit Margin
2.15%1.75%1.91%1.76%1.83%1.93%
FCF Margin
-1.28%1.23%2.21%-1.24%1.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Dividend Per Share
20.00017.00016.00015.00014.00014.000
Dividend Per Share Growth
17.65%6.25%6.67%7.14%0%27.27%
Dividend Yield
2.48%2.70%2.80%2.82%4.09%3.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PE Ratio
10.4210.519.429.986.486.59
P/FCF Ratio
7.4914.4214.647.95-6.69
PS Ratio
0.220.180.180.180.120.13