ALCONIX Corporation (TYO:3036)

ALCONIX Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	20,772	18,762	21,471	26,993	26,689	27,048
Cash & Short-Term Investments	20,772	18,762	21,471	26,993	26,689	27,048
Cash Growth	-15.46%	-12.62%	-20.46%	1.14%	-1.33%	18.87%
Receivables	63,725	62,404	56,155	61,679	58,773	49,112
Inventory	53,415	56,496	49,222	49,402	43,664	26,268
Other Current Assets	5,928	6,712	5,701	6,138	5,993	4,176
Total Current Assets	143,840	144,374	132,549	144,212	135,119	106,604
Property, Plant & Equipment	37,011	37,374	31,737	31,993	25,061	22,845
Long-Term Investments	9,093	11,149	15,059	11,485	11,185	12,427
Goodwill	815	907	1,022	1,357	1,887	2,548
Other Intangible Assets	2,002	2,088	2,066	2,396	2,816	3,123
Long-Term Deferred Tax Assets	-	740	436	423	346	246
Other Long-Term Assets	3,060	2	1	1	1	1
Total Assets	195,821	196,634	182,890	191,890	176,437	147,917
Accounts Payable	46,456	53,382	44,767	40,910	43,408	34,418
Accrued Expenses	1,836	1,567	1,381	1,265	1,244	1,038
Short-Term Debt	33,423	32,649	30,724	45,763	36,589	32,108
Current Portion of Long-Term Debt	5,854	5,942	6,148	5,156	6,357	6,027
Current Income Taxes Payable	1,520	2,428	1,536	1,635	2,682	866
Other Current Liabilities	15,439	7,228	5,137	5,619	4,363	3,554
Total Current Liabilities	104,528	103,196	89,693	100,348	94,643	78,011
Long-Term Debt	14,994	15,150	18,327	20,904	18,850	20,984
Pension & Post-Retirement Benefits	1,217	1,251	1,457	1,376	1,441	1,454
Long-Term Deferred Tax Liabilities	-	3,313	3,490	3,229	2,900	3,029
Other Long-Term Liabilities	6,450	3,414	3,574	2,987	1,273	1,069
Total Liabilities	127,189	126,324	116,541	128,844	119,107	104,547
Common Stock	5,852	5,851	5,830	5,810	5,787	3,006
Additional Paid-In Capital	5,387	5,386	5,294	5,273	5,238	2,416
Retained Earnings	47,300	47,310	44,332	44,398	40,563	34,352
Treasury Stock	-1,562	-1,562	-1,154	-1,157	-1,157	-1,129
Comprehensive Income & Other	11,084	12,715	11,446	8,199	6,437	4,205
Total Common Equity	68,061	69,700	65,748	62,523	56,868	42,850
Minority Interest	571	610	601	523	462	520
Shareholders' Equity	68,632	70,310	66,349	63,046	57,330	43,370
Total Liabilities & Equity	195,821	196,634	182,890	191,890	176,437	147,917
Total Debt	54,271	53,741	55,199	71,823	61,796	59,119
Net Cash (Debt)	-33,499	-34,979	-33,728	-44,830	-35,107	-32,071
Net Cash Per Share	-1112.45	-1159.63	-1119.56	-1489.72	-1321.00	-1273.52
Filing Date Shares Outstanding	29.93	29.93	30.14	30.11	30.07	25.04
Total Common Shares Outstanding	29.93	29.93	30.14	30.11	30.07	25.04
Working Capital	39,312	41,178	42,856	43,864	40,476	28,593
Book Value Per Share	2273.72	2328.57	2181.57	2076.81	1891.20	1711.54
Tangible Book Value	65,244	66,705	62,660	58,770	52,165	37,179
Tangible Book Value Per Share	2179.61	2228.51	2079.11	1952.15	1734.80	1485.03

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.