JINS HOLDINGS Inc. (TYO:3046)
Japan · Delayed Price · Currency is JPY 8,180.00
+200.00 (2.51%)
Jul 16, 2025, 3:30 PM JST
JINS HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| 93,651 | 82,999 | 73,264 | 66,901 | 63,898 | 60,258 | Upgrade | |
Revenue Growth (YoY) | 18.75% | 13.29% | 9.51% | 4.70% | 6.04% | -2.64% | Upgrade |
Cost of Revenue | 20,570 | 18,554 | 17,001 | 14,770 | 13,487 | 13,560 | Upgrade |
Gross Profit | 73,081 | 64,445 | 56,263 | 52,131 | 50,411 | 46,698 | Upgrade |
Selling, General & Admin | 58,515 | 53,712 | 48,498 | 45,698 | 42,293 | 38,033 | Upgrade |
Research & Development | - | - | - | 167 | 373 | 332 | Upgrade |
Operating Expenses | 61,411 | 56,608 | 51,416 | 48,815 | 45,361 | 41,105 | Upgrade |
Operating Income | 11,670 | 7,837 | 4,847 | 3,316 | 5,050 | 5,593 | Upgrade |
Interest Expense | -147 | -129 | -141 | -149 | -162 | -268 | Upgrade |
Interest & Investment Income | 20 | 17 | 52 | 86 | 85 | 45 | Upgrade |
Earnings From Equity Investments | - | -18 | -1,107 | -71 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -71 | -31 | -17 | 524 | 222 | 27 | Upgrade |
Other Non Operating Income (Expenses) | 42 | 58 | 104 | 81 | -177 | 431 | Upgrade |
EBT Excluding Unusual Items | 11,514 | 7,734 | 3,738 | 3,787 | 5,018 | 5,828 | Upgrade |
Gain (Loss) on Sale of Investments | 958 | 488 | - | - | - | - | Upgrade |
Asset Writedown | -1,040 | -922 | -728 | -532 | -437 | -702 | Upgrade |
Other Unusual Items | -99 | -99 | -126 | -1,151 | -210 | -1,445 | Upgrade |
Pretax Income | 11,344 | 7,201 | 2,884 | 2,104 | 4,371 | 3,681 | Upgrade |
Income Tax Expense | 3,561 | 2,530 | 1,122 | 1,354 | 1,079 | 1,994 | Upgrade |
Net Income | 7,783 | 4,671 | 1,762 | 750 | 3,292 | 1,687 | Upgrade |
Net Income to Common | 7,783 | 4,671 | 1,762 | 750 | 3,292 | 1,687 | Upgrade |
Net Income Growth | 179.56% | 165.10% | 134.93% | -77.22% | 95.14% | -56.40% | Upgrade |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 24 | Upgrade |
Shares Outstanding (Diluted) | 23 | 24 | 25 | 25 | 25 | 25 | Upgrade |
Shares Change (YoY) | -4.44% | -2.10% | -2.14% | 0.24% | 3.22% | 2.77% | Upgrade |
EPS (Basic) | 333.45 | 200.13 | 75.49 | 32.13 | 141.04 | 71.47 | Upgrade |
EPS (Diluted) | 329.71 | 190.97 | 69.42 | 27.34 | 127.34 | 67.41 | Upgrade |
EPS Growth | 190.00% | 175.12% | 153.93% | -78.53% | 88.91% | -58.23% | Upgrade |
Free Cash Flow | - | 9,103 | 3,138 | 1,730 | 3,470 | 5,482 | Upgrade |
Free Cash Flow Per Share | - | 372.66 | 125.77 | 67.85 | 136.42 | 222.47 | Upgrade |
Dividend Per Share | 91.000 | 61.000 | 38.000 | 17.000 | 45.000 | 25.000 | Upgrade |
Dividend Growth | 102.22% | 60.53% | 123.53% | -62.22% | 80.00% | -50.00% | Upgrade |
Gross Margin | - | 77.65% | 76.80% | 77.92% | 78.89% | 77.50% | Upgrade |
Operating Margin | 12.46% | 9.44% | 6.62% | 4.96% | 7.90% | 9.28% | Upgrade |
Profit Margin | 8.31% | 5.63% | 2.40% | 1.12% | 5.15% | 2.80% | Upgrade |
Free Cash Flow Margin | - | 10.97% | 4.28% | 2.59% | 5.43% | 9.10% | Upgrade |
EBITDA | 14,602 | 10,763 | 7,765 | 6,266 | 7,745 | 8,426 | Upgrade |
EBITDA Margin | - | 12.97% | 10.60% | 9.37% | 12.12% | 13.98% | Upgrade |
D&A For EBITDA | 2,932 | 2,926 | 2,918 | 2,950 | 2,695 | 2,833 | Upgrade |
EBIT | 11,670 | 7,837 | 4,847 | 3,316 | 5,050 | 5,593 | Upgrade |
EBIT Margin | - | 9.44% | 6.62% | 4.96% | 7.90% | 9.28% | Upgrade |
Effective Tax Rate | - | 35.13% | 38.90% | 64.35% | 24.69% | 54.17% | Upgrade |
Advertising Expenses | - | 3,354 | 2,629 | 3,176 | 3,123 | 2,388 | Upgrade |
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.