JINS HOLDINGS Inc. (TYO:3046)
Japan · Delayed Price · Currency is JPY 6,180.00
+150.00 (2.49%)
Jul 15, 2026, 3:15 PM JST
JINS HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 108,130 | 97,215 | 82,999 | 73,264 | 66,901 | 63,898 | |
Revenue Growth (YoY) | 15.46% | 17.13% | 13.29% | 9.51% | 4.70% | 6.04% |
Cost of Revenue | 23,399 | 21,400 | 18,554 | 17,001 | 14,770 | 13,487 |
Gross Profit | 84,731 | 75,815 | 64,445 | 56,263 | 52,131 | 50,411 |
Selling, General & Admin | 72,531 | 60,796 | 53,712 | 48,498 | 45,698 | 42,293 |
Research & Development | - | - | - | - | 167 | 373 |
Operating Expenses | 72,531 | 63,720 | 56,608 | 51,416 | 48,815 | 45,361 |
Operating Income | 12,200 | 12,095 | 7,837 | 4,847 | 3,316 | 5,050 |
Interest Expense | -191 | -155 | -129 | -141 | -149 | -162 |
Interest & Investment Income | 22 | 25 | 17 | 52 | 86 | 85 |
Earnings From Equity Investments | - | - | -18 | -1,107 | -71 | - |
Currency Exchange Gain (Loss) | 216 | 123 | -31 | -17 | 524 | 222 |
Other Non Operating Income (Expenses) | 34 | 33 | 58 | 104 | 81 | -177 |
EBT Excluding Unusual Items | 12,281 | 12,121 | 7,734 | 3,738 | 3,787 | 5,018 |
Gain (Loss) on Sale of Investments | -405 | 37 | 488 | - | - | - |
Asset Writedown | -617 | -503 | -922 | -728 | -532 | -437 |
Other Unusual Items | -41 | -28 | -99 | -126 | -1,151 | -210 |
Pretax Income | 11,173 | 11,627 | 7,201 | 2,884 | 2,104 | 4,371 |
Income Tax Expense | 2,887 | 3,297 | 2,530 | 1,122 | 1,354 | 1,079 |
Net Income | 8,286 | 8,330 | 4,671 | 1,762 | 750 | 3,292 |
Net Income to Common | 8,286 | 8,330 | 4,671 | 1,762 | 750 | 3,292 |
Net Income Growth | 6.46% | 78.33% | 165.10% | 134.93% | -77.22% | 95.14% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 24 | 25 | 25 | 25 |
Shares Change (YoY) | 0.01% | -4.45% | -2.10% | -2.14% | 0.24% | 3.22% |
EPS (Basic) | 354.94 | 356.88 | 200.13 | 75.49 | 32.13 | 141.04 |
EPS (Diluted) | 354.94 | 356.88 | 190.97 | 69.42 | 27.34 | 127.34 |
EPS Growth | 7.66% | 86.87% | 175.12% | 153.93% | -78.53% | 88.91% |
Free Cash Flow | - | 8,527 | 9,103 | 3,138 | 1,730 | 3,470 |
Free Cash Flow Per Share | - | 365.32 | 372.66 | 125.77 | 67.85 | 136.42 |
Dividend Per Share | 106.000 | 109.000 | 61.000 | 38.000 | 17.000 | 45.000 |
Dividend Growth | 16.48% | 78.69% | 60.53% | 123.53% | -62.22% | 80.00% |
Gross Margin | 78.36% | 77.99% | 77.65% | 76.80% | 77.92% | 78.89% |
Operating Margin | 11.28% | 12.44% | 9.44% | 6.62% | 4.96% | 7.90% |
Profit Margin | 7.66% | 8.57% | 5.63% | 2.40% | 1.12% | 5.15% |
Free Cash Flow Margin | - | 8.77% | 10.97% | 4.28% | 2.59% | 5.43% |
EBITDA | 15,197 | 15,041 | 10,763 | 7,765 | 6,266 | 7,745 |
EBITDA Margin | 14.05% | 15.47% | 12.97% | 10.60% | 9.37% | 12.12% |
D&A For EBITDA | 2,997 | 2,946 | 2,926 | 2,918 | 2,950 | 2,695 |
EBIT | 12,200 | 12,095 | 7,837 | 4,847 | 3,316 | 5,050 |
EBIT Margin | 11.28% | 12.44% | 9.44% | 6.62% | 4.96% | 7.90% |
Effective Tax Rate | 25.84% | 28.36% | 35.13% | 38.90% | 64.35% | 24.69% |
Advertising Expenses | - | 4,382 | 3,354 | 2,629 | 3,176 | 3,123 |