JINS HOLDINGS Inc. (TYO:3046)
Japan · Delayed Price · Currency is JPY 5,990.00
-30.00 (-0.50%)
Oct 27, 2026, 11:30 AM JST
JINS HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 111,220 | 97,215 | 82,999 | 73,264 | 66,901 | |
Revenue Growth | 14.41% | 17.13% | 13.29% | 9.51% | 4.70% |
Cost of Revenue | 24,037 | 21,400 | 18,554 | 17,001 | 14,770 |
Gross Profit | 87,183 | 75,815 | 64,445 | 56,263 | 52,131 |
Selling, General & Admin | 75,728 | 60,796 | 53,712 | 48,498 | 45,698 |
Research & Development | - | - | - | - | 167 |
Operating Expenses | 75,728 | 63,720 | 56,608 | 51,416 | 48,815 |
Operating Income | 11,455 | 12,095 | 7,837 | 4,847 | 3,316 |
Interest Expense | -240 | -155 | -129 | -141 | -149 |
Interest & Investment Income | 23 | 25 | 17 | 52 | 86 |
Earnings From Equity Investments | - | - | -18 | -1,107 | -71 |
Currency Exchange Gain (Loss) | 171 | 123 | -31 | -17 | 524 |
Other Non Operating Income (Expenses) | 100 | 33 | 58 | 104 | 81 |
EBT Excluding Unusual Items | 11,509 | 12,121 | 7,734 | 3,738 | 3,787 |
Gain (Loss) on Sale of Investments | -39 | 37 | 488 | - | - |
Asset Writedown | -1,017 | -503 | -922 | -728 | -532 |
Other Unusual Items | -27 | -28 | -99 | -126 | -1,151 |
Pretax Income | 10,426 | 11,627 | 7,201 | 2,884 | 2,104 |
Income Tax Expense | 2,629 | 3,297 | 2,530 | 1,122 | 1,354 |
Net Income | 7,797 | 8,330 | 4,671 | 1,762 | 750 |
Net Income to Common | 7,797 | 8,330 | 4,671 | 1,762 | 750 |
Net Income Growth | -6.40% | 78.33% | 165.10% | 134.93% | -77.22% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 24 | 25 | 25 |
Shares Change | 0.02% | -4.45% | -2.10% | -2.14% | 0.24% |
EPS (Basic) | 333.97 | 356.88 | 200.13 | 75.49 | 32.13 |
EPS (Diluted) | 333.97 | 356.88 | 190.97 | 69.42 | 27.34 |
EPS Growth | -6.42% | 86.87% | 175.12% | 153.93% | -78.53% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 7,946 | 8,527 | 9,103 | 3,138 | 1,730 |
Free Cash Flow Per Share | 340.35 | 365.32 | 372.66 | 125.77 | 67.85 |
Dividend Per Share | - | 109.000 | 61.000 | 38.000 | 17.000 |
Dividend Growth | - | 78.69% | 60.53% | 123.53% | -62.22% |
Gross Margin | 78.39% | 77.99% | 77.65% | 76.80% | 77.92% |
Operating Margin | 10.30% | 12.44% | 9.44% | 6.62% | 4.96% |
Profit Margin | 7.01% | 8.57% | 5.63% | 2.40% | 1.12% |
Free Cash Flow Margin | 7.14% | 8.77% | 10.97% | 4.28% | 2.59% |
EBITDA | 15,603 | 15,041 | 10,763 | 7,765 | 6,266 |
EBITDA Margin | 14.03% | 15.47% | 12.97% | 10.60% | 9.37% |
D&A For EBITDA | 4,148 | 2,946 | 2,926 | 2,918 | 2,950 |
EBIT | 11,455 | 12,095 | 7,837 | 4,847 | 3,316 |
EBIT Margin | 10.30% | 12.44% | 9.44% | 6.62% | 4.96% |
Effective Tax Rate | 25.22% | 28.36% | 35.13% | 38.90% | 64.35% |
Advertising Expenses | - | 4,382 | 3,354 | 2,629 | 3,176 |