Bic Camera Inc. (TYO:3048)
Japan
· Delayed Price · Currency is JPY 1,473.50
-13.50 (-0.91%)
Apr 24, 2025, 3:30 PM JST
Bic Camera Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| Revenue | 954,550 | 922,572 | 815,560 | 792,368 | 834,060 | 847,905 | Upgrade
|
| Revenue Growth (YoY) | 11.59% | 13.12% | 2.93% | -5.00% | -1.63% | -5.16% | Upgrade
|
| Cost of Revenue | 699,527 | 678,926 | 597,687 | 578,525 | 595,501 | 616,899 | Upgrade
|
| Gross Profit | 255,023 | 243,646 | 217,873 | 213,843 | 238,559 | 231,006 | Upgrade
|
| Selling, General & Admin | 214,468 | 208,252 | 193,441 | 185,577 | 210,381 | 209,966 | Upgrade
|
| Operating Expenses | 225,473 | 219,257 | 203,657 | 195,980 | 220,340 | 218,939 | Upgrade
|
| Operating Income | 29,550 | 24,389 | 14,216 | 17,863 | 18,219 | 12,067 | Upgrade
|
| Interest Expense | -468 | -350 | -229 | -274 | -320 | -293 | Upgrade
|
| Interest & Investment Income | 421 | 385 | 342 | 581 | 294 | 322 | Upgrade
|
| Earnings From Equity Investments | 105 | 119 | -82 | 19 | 192 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1,935 | 2,130 | 2,317 | 2,617 | 3,244 | 2,594 | Upgrade
|
| EBT Excluding Unusual Items | 31,543 | 26,673 | 16,564 | 20,806 | 21,629 | 14,690 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1,725 | -185 | -126 | -129 | Upgrade
|
| Gain (Loss) on Sale of Assets | 86 | 88 | 51 | 117 | 77 | 8 | Upgrade
|
| Asset Writedown | -2,709 | -3,331 | -4,554 | -4,882 | -1,920 | -1,577 | Upgrade
|
| Other Unusual Items | -237 | -182 | -266 | -1,208 | -120 | -363 | Upgrade
|
| Pretax Income | 28,683 | 23,248 | 10,070 | 14,648 | 19,540 | 12,629 | Upgrade
|
| Income Tax Expense | 8,236 | 6,739 | 5,102 | 5,275 | 6,785 | 3,386 | Upgrade
|
| Earnings From Continuing Operations | 20,447 | 16,509 | 4,968 | 9,373 | 12,755 | 9,243 | Upgrade
|
| Minority Interest in Earnings | -3,087 | -2,601 | -2,032 | -3,608 | -3,994 | -3,793 | Upgrade
|
| Net Income | 17,360 | 13,908 | 2,936 | 5,765 | 8,761 | 5,450 | Upgrade
|
| Net Income to Common | 17,360 | 13,908 | 2,936 | 5,765 | 8,761 | 5,450 | Upgrade
|
| Net Income Growth | 305.13% | 373.71% | -49.07% | -34.20% | 60.75% | -61.20% | Upgrade
|
| Shares Outstanding (Basic) | 171 | 171 | 171 | 174 | 176 | 176 | Upgrade
|
| Shares Outstanding (Diluted) | 171 | 171 | 171 | 174 | 176 | 176 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.00% | -1.52% | -1.22% | 0.01% | -0.93% | Upgrade
|
| EPS (Basic) | 101.41 | 81.25 | 17.15 | 33.21 | 49.80 | 30.98 | Upgrade
|
| EPS (Diluted) | 101.34 | 81.19 | 17.11 | 33.16 | 49.75 | 30.97 | Upgrade
|
| EPS Growth | 305.47% | 374.40% | -48.39% | -33.35% | 60.67% | -60.84% | Upgrade
|
| Free Cash Flow | 28,921 | 38,477 | 4,931 | 17,751 | 3,656 | 40,689 | Upgrade
|
| Free Cash Flow Per Share | 168.91 | 224.73 | 28.80 | 102.10 | 20.77 | 231.22 | Upgrade
|
| Dividend Per Share | 42.000 | 33.000 | 15.000 | 15.000 | 15.000 | 13.000 | Upgrade
|
| Dividend Growth | 121.05% | 120.00% | - | - | 15.38% | -35.00% | Upgrade
|
| Gross Margin | 26.72% | 26.41% | 26.71% | 26.99% | 28.60% | 27.24% | Upgrade
|
| Operating Margin | 3.10% | 2.64% | 1.74% | 2.25% | 2.18% | 1.42% | Upgrade
|
| Profit Margin | 1.82% | 1.51% | 0.36% | 0.73% | 1.05% | 0.64% | Upgrade
|
| Free Cash Flow Margin | 3.03% | 4.17% | 0.60% | 2.24% | 0.44% | 4.80% | Upgrade
|
| EBITDA | 41,378 | 36,150 | 25,368 | 28,909 | 29,062 | 21,372 | Upgrade
|
| EBITDA Margin | 4.33% | 3.92% | 3.11% | 3.65% | 3.48% | 2.52% | Upgrade
|
| D&A For EBITDA | 11,828 | 11,761 | 11,152 | 11,046 | 10,843 | 9,305 | Upgrade
|
| EBIT | 29,550 | 24,389 | 14,216 | 17,863 | 18,219 | 12,067 | Upgrade
|
| EBIT Margin | 3.10% | 2.64% | 1.74% | 2.25% | 2.18% | 1.42% | Upgrade
|
| Effective Tax Rate | 28.71% | 28.99% | 50.67% | 36.01% | 34.72% | 26.81% | Upgrade
|
| Advertising Expenses | - | - | - | - | 25,571 | 26,645 | Upgrade
|
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.