Bic Camera Inc. (TYO:3048)
1,779.00
+26.00 (1.48%)
Nov 4, 2026, 3:30 PM JST
Bic Camera Balance Sheet
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash & Equivalents | 72,051 | 69,284 | 71,396 | 75,135 | 91,081 |
Short-Term Investments | 11,628 | 299 | - | - | - |
Cash & Short-Term Investments | 83,679 | 69,583 | 71,396 | 75,135 | 91,081 |
Cash Growth | 20.26% | -2.54% | -4.98% | -17.51% | -16.42% |
Receivables | 58,568 | 55,921 | 49,147 | 44,342 | 41,486 |
Inventory | 127,697 | 116,238 | 110,437 | 106,104 | 101,561 |
Other Current Assets | 36,154 | 36,416 | 32,487 | 21,664 | 18,130 |
Total Current Assets | 306,098 | 278,158 | 263,467 | 247,245 | 252,258 |
Property, Plant & Equipment | 79,656 | 79,136 | 80,031 | 83,104 | 87,030 |
Long-Term Investments | 36,514 | 78,734 | 72,862 | 64,839 | 62,072 |
Goodwill | 7,212 | 8,597 | 9,649 | 5,303 | 5,496 |
Other Intangible Assets | 28,132 | 30,278 | 29,705 | 26,687 | 24,726 |
Long-Term Deferred Tax Assets | 14,602 | 16,318 | 20,760 | 20,863 | 24,466 |
Other Long-Term Assets | 48,388 | 1 | 2 | 1 | 2 |
Total Assets | 522,214 | 492,531 | 478,248 | 449,840 | 456,466 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Accounts Payable | 56,557 | 52,227 | 50,014 | 39,919 | 42,810 |
Accrued Expenses | 6,944 | 6,537 | 6,154 | 4,358 | 3,867 |
Short-Term Debt | 58,594 | 64,404 | 61,190 | 78,000 | 65,006 |
Current Portion of Long-Term Debt | 10,615 | 8,387 | 16,988 | 20,504 | 23,154 |
Current Portion of Leases | 100 | 146 | 265 | 348 | 404 |
Current Income Taxes Payable | 7,401 | 5,448 | 6,353 | 2,817 | 2,455 |
Current Unearned Revenue | 38,444 | - | - | - | - |
Other Current Liabilities | 44,211 | 76,277 | 72,045 | 58,916 | 60,085 |
Total Current Liabilities | 222,866 | 213,426 | 213,009 | 204,862 | 197,781 |
Long-Term Debt | 25,531 | 23,039 | 25,559 | 24,222 | 44,345 |
Long-Term Leases | 192 | 232 | 280 | 490 | 587 |
Long-Term Unearned Revenue | 9,618 | - | - | - | - |
Pension & Post-Retirement Benefits | 18,694 | 19,880 | 20,993 | 19,347 | 19,767 |
Long-Term Deferred Tax Liabilities | 419 | 684 | 655 | 476 | 828 |
Other Long-Term Liabilities | 14,523 | 23,505 | 24,575 | 24,061 | 24,026 |
Total Liabilities | 291,843 | 280,766 | 285,071 | 273,458 | 287,334 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Common Stock | 25,929 | 25,929 | 25,929 | 25,929 | 25,929 |
Additional Paid-In Capital | 26,986 | 27,086 | 27,055 | 27,081 | 27,107 |
Retained Earnings | 133,371 | 120,381 | 110,094 | 99,438 | 98,753 |
Treasury Stock | -21,580 | -21,624 | -21,670 | -21,684 | -21,693 |
Comprehensive Income & Other | 20,410 | 16,803 | 11,040 | 6,620 | 1,462 |
Total Common Equity | 185,116 | 168,575 | 152,448 | 137,384 | 131,558 |
Minority Interest | 45,255 | 43,190 | 40,729 | 38,998 | 37,574 |
Shareholders' Equity | 230,371 | 211,765 | 193,177 | 176,382 | 169,132 |
Total Liabilities & Equity | 522,214 | 492,531 | 478,248 | 449,840 | 456,466 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Total Debt | 95,032 | 96,208 | 104,282 | 123,564 | 133,496 |
Net Cash (Debt) | -11,353 | -26,625 | -32,886 | -48,429 | -42,415 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -66.20 | -155.46 | -192.08 | -282.86 | -243.97 |
Filing Date Shares Outstanding | 171.25 | 171.22 | 171.18 | 171.17 | 171.17 |
Total Common Shares Outstanding | 171.25 | 171.22 | 171.18 | 171.17 | 171.16 |
Working Capital | 83,232 | 64,732 | 50,458 | 42,383 | 54,477 |
Book Value Per Share | 1080.95 | 984.56 | 890.56 | 802.61 | 768.60 |
Tangible Book Value | 149,772 | 129,700 | 113,094 | 105,394 | 101,336 |
Tangible Book Value Per Share | 874.57 | 757.51 | 660.66 | 615.72 | 592.04 |
Land | 46,816 | - | - | - | - |
Buildings | 68,712 | - | - | - | - |
Machinery | 7,949 | - | - | - | - |
Construction In Progress | 1,249 | - | - | - | - |
Leasehold Improvements | 1,795 | - | - | - | - |