Bic Camera Inc. (TYO:3048)
Japan · Delayed Price · Currency is JPY 1,753.50
+53.50 (3.15%)
Oct 15, 2026, 12:44 PM JST
Bic Camera Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 1,041,165 | 974,483 | 922,572 | 815,560 | 792,368 | |
Revenue Growth | 6.84% | 5.63% | 13.12% | 2.93% | -5.00% |
Cost of Revenue | 759,533 | 713,972 | 678,926 | 597,687 | 578,525 |
Gross Profit | 281,632 | 260,511 | 243,646 | 217,873 | 213,843 |
Selling, General & Admin | 243,967 | 219,469 | 208,252 | 193,441 | 185,577 |
Amortization of Goodwill & Intangibles | - | 1,052 | 1,024 | 705 | 840 |
Operating Expenses | 243,967 | 230,236 | 219,257 | 203,657 | 195,980 |
Operating Income | 37,665 | 30,275 | 24,389 | 14,216 | 17,863 |
Interest Expense | -916 | -638 | -350 | -229 | -274 |
Interest & Investment Income | 863 | 576 | 385 | 342 | 581 |
Earnings From Equity Investments | 85 | 87 | 119 | -82 | 19 |
Other Non Operating Income (Expenses) | 807 | 1,627 | 2,130 | 2,317 | 2,617 |
EBT Excluding Unusual Items | 38,504 | 31,927 | 26,673 | 16,564 | 20,806 |
Gain (Loss) on Sale of Investments | -46 | -434 | - | -1,725 | -185 |
Gain (Loss) on Sale of Assets | 16 | - | 88 | 51 | 117 |
Asset Writedown | -4,456 | -1,627 | -3,331 | -4,554 | -4,882 |
Other Unusual Items | -209 | -6 | -182 | -266 | -1,208 |
Pretax Income | 34,187 | 29,860 | 23,248 | 10,070 | 14,648 |
Income Tax Expense | 10,534 | 9,464 | 6,739 | 5,102 | 5,275 |
Earnings From Continuing Operations | 23,653 | 20,396 | 16,509 | 4,968 | 9,373 |
Minority Interest in Earnings | -3,300 | -2,920 | -2,601 | -2,032 | -3,608 |
Net Income | 20,353 | 17,476 | 13,908 | 2,936 | 5,765 |
Net Income to Common | 20,353 | 17,476 | 13,908 | 2,936 | 5,765 |
Net Income Growth | 16.46% | 25.65% | 373.71% | -49.07% | -34.20% |
Shares Outstanding (Basic) | 171 | 171 | 171 | 171 | 174 |
Shares Outstanding (Diluted) | 171 | 171 | 171 | 171 | 174 |
Shares Change | 0.13% | 0.03% | 0.00% | -1.52% | -1.22% |
EPS (Basic) | 118.85 | 102.08 | 81.25 | 17.15 | 33.21 |
EPS (Diluted) | 118.68 | 101.99 | 81.19 | 17.11 | 33.16 |
EPS Growth | 16.37% | 25.62% | 374.40% | -48.39% | -33.35% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 32,512 | 20,157 | 38,477 | 4,931 | 17,751 |
Free Cash Flow Per Share | 189.58 | 117.69 | 224.73 | 28.80 | 102.10 |
Dividend Per Share | 48.000 | 41.000 | 33.000 | 15.000 | 15.000 |
Dividend Growth | 17.07% | 24.24% | 120.00% | 0% | 0% |
Gross Margin | 27.05% | 26.73% | 26.41% | 26.71% | 26.99% |
Operating Margin | 3.62% | 3.11% | 2.64% | 1.74% | 2.25% |
Profit Margin | 1.96% | 1.79% | 1.51% | 0.36% | 0.73% |
Free Cash Flow Margin | 3.12% | 2.07% | 4.17% | 0.60% | 2.24% |
EBITDA | 48,301 | 41,638 | 36,150 | 25,368 | 28,909 |
EBITDA Margin | 4.64% | 4.27% | 3.92% | 3.11% | 3.65% |
D&A For EBITDA | 10,636 | 11,363 | 11,761 | 11,152 | 11,046 |
EBIT | 37,665 | 30,275 | 24,389 | 14,216 | 17,863 |
EBIT Margin | 3.62% | 3.11% | 2.64% | 1.74% | 2.25% |
Effective Tax Rate | 30.81% | 31.70% | 28.99% | 50.67% | 36.01% |