Bic Camera Inc. (TYO:3048)
Japan · Delayed Price · Currency is JPY 1,719.50
+11.50 (0.67%)
Jul 24, 2026, 3:30 PM JST
Bic Camera Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 1,029,954 | 974,483 | 922,572 | 815,560 | 792,368 | 834,060 | |
Revenue Growth (YoY) | 6.75% | 5.63% | 13.12% | 2.93% | -5.00% | -1.63% |
Cost of Revenue | 753,015 | 713,972 | 678,926 | 597,687 | 578,525 | 595,501 |
Gross Profit | 276,939 | 260,511 | 243,646 | 217,873 | 213,843 | 238,559 |
Selling, General & Admin | 227,115 | 219,469 | 208,252 | 193,441 | 185,577 | 210,381 |
Amortization of Goodwill & Intangibles | 1,052 | 1,052 | 1,024 | 705 | 840 | 548 |
Operating Expenses | 237,882 | 230,236 | 219,257 | 203,657 | 195,980 | 220,340 |
Operating Income | 39,057 | 30,275 | 24,389 | 14,216 | 17,863 | 18,219 |
Interest Expense | -815 | -638 | -350 | -229 | -274 | -320 |
Interest & Investment Income | 743 | 576 | 385 | 342 | 581 | 294 |
Earnings From Equity Investments | 86 | 87 | 119 | -82 | 19 | 192 |
Other Non Operating Income (Expenses) | 1,415 | 1,627 | 2,130 | 2,317 | 2,617 | 3,244 |
EBT Excluding Unusual Items | 40,486 | 31,927 | 26,673 | 16,564 | 20,806 | 21,629 |
Gain (Loss) on Sale of Investments | -434 | -434 | - | -1,725 | -185 | -126 |
Gain (Loss) on Sale of Assets | -5 | - | 88 | 51 | 117 | 77 |
Asset Writedown | -1,685 | -1,627 | -3,331 | -4,554 | -4,882 | -1,920 |
Other Unusual Items | -18 | -6 | -182 | -266 | -1,208 | -120 |
Pretax Income | 38,344 | 29,860 | 23,248 | 10,070 | 14,648 | 19,540 |
Income Tax Expense | 12,697 | 9,464 | 6,739 | 5,102 | 5,275 | 6,785 |
Earnings From Continuing Operations | 25,647 | 20,396 | 16,509 | 4,968 | 9,373 | 12,755 |
Minority Interest in Earnings | -3,469 | -2,920 | -2,601 | -2,032 | -3,608 | -3,994 |
Net Income | 22,178 | 17,476 | 13,908 | 2,936 | 5,765 | 8,761 |
Net Income to Common | 22,178 | 17,476 | 13,908 | 2,936 | 5,765 | 8,761 |
Net Income Growth | 19.94% | 25.65% | 373.71% | -49.07% | -34.20% | 60.75% |
Shares Outstanding (Basic) | 171 | 171 | 171 | 171 | 174 | 176 |
Shares Outstanding (Diluted) | 171 | 171 | 171 | 171 | 174 | 176 |
Shares Change (YoY) | 0.04% | 0.03% | 0.00% | -1.52% | -1.22% | 0.01% |
EPS (Basic) | 129.52 | 102.08 | 81.25 | 17.15 | 33.21 | 49.80 |
EPS (Diluted) | 129.37 | 101.99 | 81.19 | 17.11 | 33.16 | 49.75 |
EPS Growth | 19.86% | 25.62% | 374.40% | -48.39% | -33.35% | 60.67% |
Free Cash Flow | - | 20,157 | 38,477 | 4,931 | 17,751 | 3,656 |
Free Cash Flow Per Share | - | 117.69 | 224.73 | 28.80 | 102.10 | 20.77 |
Dividend Per Share | 61.000 | 41.000 | 33.000 | 15.000 | 15.000 | 15.000 |
Dividend Growth | 154.17% | 24.24% | 120.00% | 0% | 0% | 15.38% |
Gross Margin | 26.89% | 26.73% | 26.41% | 26.71% | 26.99% | 28.60% |
Operating Margin | 3.79% | 3.11% | 2.64% | 1.74% | 2.25% | 2.18% |
Profit Margin | 2.15% | 1.79% | 1.51% | 0.36% | 0.73% | 1.05% |
Free Cash Flow Margin | - | 2.07% | 4.17% | 0.60% | 2.24% | 0.44% |
EBITDA | 50,122 | 41,638 | 36,150 | 25,368 | 28,909 | 29,062 |
EBITDA Margin | 4.87% | 4.27% | 3.92% | 3.11% | 3.65% | 3.48% |
D&A For EBITDA | 11,065 | 11,363 | 11,761 | 11,152 | 11,046 | 10,843 |
EBIT | 39,057 | 30,275 | 24,389 | 14,216 | 17,863 | 18,219 |
EBIT Margin | 3.79% | 3.11% | 2.64% | 1.74% | 2.25% | 2.18% |
Effective Tax Rate | 33.11% | 31.70% | 28.99% | 50.67% | 36.01% | 34.72% |
Advertising Expenses | - | - | - | - | - | 25,571 |