Pepper Food Service Co., Ltd. (TYO:3053)
Japan flag Japan · Delayed Price · Currency is JPY
200.00
0.00 (0.00%)
Sep 3, 2026, 3:30 PM JST

Pepper Food Service Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2019FY 2018
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '19 Dec '18
Revenue
15,44214,55313,98814,58767,51349,086
Revenue Growth
10.39%4.04%-4.11%-78.39%37.54%71.45%
Gross Profit
9,2668,8118,2908,32427,71025,736
Operating Income
2974377-491-712,561
Net Income
166-11428-710-2,707320.38
Earnings Per Share
2.70-1.880.48-14.73-129.0014.82
EPS Growth
464.42%-----72.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2019FY 2018
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '19 Dec '18
Suddenly Steak Business
14,65913,83213,51913,84757,12954,132
Restaurant Business
7086484076721,3841,514
Product Sales
52536066210209.49
Others
-20-1--
Total
15,44114,55313,98614,58667,51149,086

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2019FY 2018
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '19 Dec '18
Cash & Investments
2,1001,9952,1792,1212,4696,738
Total Debt
---5578,2575,201
Net Cash (Debt)
2,1001,9952,1791,564-5,7881,537
Net Cash Growth
-3.63%-8.44%39.32%---16.75%
Net Cash Per Share
34.1932.8337.2632.46-275.8371.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2019FY 2018
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '19 Dec '18
Operating Cash Flow
502143210-445-6266,645
Capital Expenditures
-448-370-108-40-5,424-5,958
Free Cash Flow
54-227102-485-6,050686.24
Free Cash Flow Growth
-47.06%-----54.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2019FY 2018
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '19 Dec '18
Gross Margin
60.00%60.54%59.27%57.06%41.04%52.43%
Operating Margin
1.92%0.29%0.55%-3.37%-0.10%5.22%
Pretax Margin
1.44%-0.36%0.42%-4.36%-4.46%3.40%
Profit Margin
1.07%-0.78%0.20%-4.87%-4.01%0.65%
FCF Margin
0.35%-1.56%0.73%-3.33%-8.96%1.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2019FY 2018
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '19 Dec '18
PE Ratio
74.01-360.11--187.15
P/FCF Ratio
227.50-98.85--87.38
PS Ratio
0.800.740.720.380.391.22