Sanyodo Holdings Inc (TYO:3058)
Japan
· Delayed Price · Currency is JPY 686.00
-1.00 (-0.15%)
Apr 24, 2025, 12:30 PM JST
Sanyodo Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | -37 | -487 | -290 | 327 | -328 | Upgrade
|
| Depreciation & Amortization | - | 220 | 271 | 341 | 366 | 421 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 173 | 264 | 311 | 347 | 521 | Upgrade
|
| Other Operating Activities | - | -11 | 57 | -212 | -8 | 4 | Upgrade
|
| Change in Accounts Receivable | - | -53 | -66 | -21 | -2 | -151 | Upgrade
|
| Change in Inventory | - | 37 | -41 | -41 | -39 | 408 | Upgrade
|
| Change in Accounts Payable | - | 26 | -623 | -882 | 229 | -875 | Upgrade
|
| Change in Other Net Operating Assets | - | -13 | 110 | -155 | -123 | 206 | Upgrade
|
| Operating Cash Flow | - | 342 | -515 | -949 | 1,097 | 206 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 432.52% | -21.67% | Upgrade
|
| Capital Expenditures | - | -128 | -132 | -261 | -252 | -310 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 3 | 1 | 1 | 10 | 349 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -11 | -18 | -17 | -57 | -4 | Upgrade
|
| Investment in Securities | - | - | - | - | - | 107 | Upgrade
|
| Other Investing Activities | - | 14 | 3 | -22 | -31 | 94 | Upgrade
|
| Investing Cash Flow | - | -122 | -146 | -299 | -330 | 236 | Upgrade
|
| Short-Term Debt Issued | - | - | 400 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 170 | 600 | 700 | - | - | Upgrade
|
| Total Debt Issued | - | 170 | 1,000 | 700 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -210 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -461 | -482 | -486 | -514 | -573 | Upgrade
|
| Total Debt Repaid | - | -671 | -482 | -486 | -514 | -573 | Upgrade
|
| Net Debt Issued (Repaid) | - | -501 | 518 | 214 | -514 | -573 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | 1 | Upgrade
|
| Financing Cash Flow | - | -501 | 518 | 214 | -514 | -572 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 1 | - | -1 | - | Upgrade
|
| Net Cash Flow | - | -281 | -142 | -1,034 | 252 | -130 | Upgrade
|
| Free Cash Flow | - | 214 | -647 | -1,210 | 845 | -104 | Upgrade
|
| Free Cash Flow Margin | - | 1.24% | -3.64% | -6.42% | 4.05% | -0.52% | Upgrade
|
| Free Cash Flow Per Share | - | 29.38 | -88.84 | -166.14 | 116.02 | -14.28 | Upgrade
|
| Cash Interest Paid | - | 17 | 15 | 11 | 13 | 17 | Upgrade
|
| Cash Income Tax Paid | - | 11 | -59 | 208 | 7 | -9 | Upgrade
|
| Levered Free Cash Flow | - | 65.88 | -598.25 | -1,287 | 654.38 | -80.63 | Upgrade
|
| Unlevered Free Cash Flow | - | 76.5 | -588.88 | -1,280 | 663.13 | -70 | Upgrade
|
| Change in Net Working Capital | -422 | 57 | 548 | 1,346 | -208 | 272 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.