j-Group Holdings Corp. (TYO:3063)
Japan · Delayed Price · Currency is JPY 851.00
+4.00 (0.47%)
Feb 13, 2026, 3:30 PM JST
j-Group Holdings Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 12,794 | 10,742 | 10,433 | 8,013 | 4,703 | 6,700 | |
Revenue Growth (YoY) | 19.54% | 2.96% | 30.20% | 70.38% | -29.81% | -52.85% |
Cost of Revenue | 4,492 | 3,527 | 3,445 | 2,790 | 2,174 | 3,120 |
Gross Profit | 8,302 | 7,215 | 6,988 | 5,223 | 2,529 | 3,580 |
Selling, General & Admin | 7,670 | 6,626 | 6,469 | 5,960 | 4,209 | 4,860 |
Other Operating Expenses | - | - | -5 | 11 | - | - |
Operating Expenses | 7,882 | 6,838 | 6,678 | 6,238 | 4,417 | 5,123 |
Operating Income | 420 | 377 | 310 | -1,015 | -1,888 | -1,543 |
Interest Expense | -99 | -61 | -58 | -73 | -91 | -93 |
Interest & Investment Income | 7 | 4 | - | - | - | - |
Currency Exchange Gain (Loss) | 9 | 17 | 36 | 32 | 16 | -14 |
Other Non Operating Income (Expenses) | 23 | 13 | 19 | 27 | 45 | 91 |
EBT Excluding Unusual Items | 360 | 350 | 307 | -1,029 | -1,918 | -1,559 |
Gain (Loss) on Sale of Investments | - | - | 15 | - | 24 | - |
Gain (Loss) on Sale of Assets | - | 3 | 4 | - | 1 | - |
Asset Writedown | -154 | -143 | -119 | 23 | -70 | -505 |
Other Unusual Items | -27 | 323 | 57 | 474 | 1,315 | -144 |
Pretax Income | 179 | 533 | 264 | -532 | -648 | -2,208 |
Income Tax Expense | 96 | 58 | - | 18 | 3 | 177 |
Earnings From Continuing Operations | 83 | 475 | 264 | -550 | -651 | -2,385 |
Minority Interest in Earnings | 1 | -17 | -17 | 1 | 49 | 33 |
Net Income | 84 | 458 | 247 | -549 | -602 | -2,352 |
Preferred Dividends & Other Adjustments | 55 | 55 | - | 55 | 11.37 | - |
Net Income to Common | 29 | 403 | 247 | -604 | -613.37 | -2,352 |
Net Income Growth | -86.58% | 85.42% | - | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 10 | 10 | 9 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 10 | 10 | 9 |
Shares Change (YoY) | -4.84% | 3.37% | 12.34% | 8.07% | 2.78% | 3.52% |
EPS (Basic) | 2.37 | 33.13 | 21.01 | -57.63 | -63.25 | -249.29 |
EPS (Diluted) | 2.37 | 33.13 | 21.01 | -57.63 | -63.25 | -249.29 |
EPS Growth | -95.43% | 57.68% | - | - | - | - |
Free Cash Flow | - | 484 | -156 | -375 | -931 | -584 |
Free Cash Flow Per Share | - | 39.77 | -13.25 | -35.78 | -96.01 | -61.90 |
Dividend Per Share | 4.000 | 4.000 | 1.500 | - | - | 1.500 |
Dividend Growth | 14.29% | 166.67% | - | - | - | -50.00% |
Gross Margin | 64.89% | 67.17% | 66.98% | 65.18% | 53.77% | 53.43% |
Operating Margin | 3.28% | 3.51% | 2.97% | -12.67% | -40.14% | -23.03% |
Profit Margin | 0.23% | 3.75% | 2.37% | -7.54% | -13.04% | -35.10% |
Free Cash Flow Margin | - | 4.51% | -1.49% | -4.68% | -19.80% | -8.72% |
EBITDA | 745.25 | 697 | 623 | -647 | -1,584 | -1,155 |
EBITDA Margin | 5.83% | 6.49% | 5.97% | -8.07% | -33.68% | -17.24% |
D&A For EBITDA | 325.25 | 320 | 313 | 368 | 304 | 388 |
EBIT | 420 | 377 | 310 | -1,015 | -1,888 | -1,543 |
EBIT Margin | 3.28% | 3.51% | 2.97% | -12.67% | -40.14% | -23.03% |
Effective Tax Rate | 53.63% | 10.88% | - | - | - | - |
Advertising Expenses | - | 296 | 296 | 281 | 219 | 256 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.