WDI Corporation (TYO:3068)
Japan flag Japan · Delayed Price · Currency is JPY
3,045.00
+5.00 (0.16%)
Sep 4, 2026, 3:30 PM JST

WDI Corporation Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
4,7845,7765,1525,9415,4466,174
Short-Term Investments
658748734766595476
Cash & Short-Term Investments
5,4426,5245,8866,7076,0416,650
Cash Growth
-14.72%10.84%-12.24%11.03%-9.16%-15.22%
Receivables
1,0941,253989958798628
Inventory
1,2491,2881,1571,002749612
Other Current Assets
523490425405439389
Total Current Assets
8,3089,5558,4579,0728,0278,279
Property, Plant & Equipment
11,30711,55611,51011,79411,1006,690
Long-Term Investments
2,1992,4312,2791,8421,7451,754
Other Intangible Assets
133138140172203223
Long-Term Deferred Tax Assets
3043041621684329
Other Long-Term Assets
311-12
Total Assets
22,25423,98522,54923,04821,11916,977

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
9271,040981957870625
Accrued Expenses
847955880943806666
Current Portion of Long-Term Debt
1,2511,2617451,1371,0611,409
Current Portion of Leases
527521655710597-
Current Income Taxes Payable
1,7592,3371,4991,8031,1861,163
Other Current Liabilities
526503437486636343
Total Current Liabilities
5,8376,6175,1976,0365,1564,206
Long-Term Debt
4,4924,7984,3104,4964,3875,955
Long-Term Leases
2,5703,3543,6653,9524,117-
Pension & Post-Retirement Benefits
-12226
Long-Term Deferred Tax Liabilities
1,0971,0881,0951,0411,0621,075
Other Long-Term Liabilities
90191171146129486
Total Liabilities
14,08616,04914,44015,67314,85311,728

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
505050505050
Additional Paid-In Capital
1,1511,1511,1431,1311,1241,124
Retained Earnings
6,1636,0565,9265,0904,1123,253
Treasury Stock
-149-149-173-199-88-
Comprehensive Income & Other
-563-541-519-542-495-255
Total Common Equity
6,6526,5676,4275,5304,7034,172
Minority Interest
1,5161,3691,6821,8451,5631,077
Shareholders' Equity
8,1687,9368,1097,3756,2665,249
Total Liabilities & Equity
22,25423,98522,54923,04821,11916,977

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
8,8409,9349,37510,29510,1627,364
Net Cash (Debt)
-3,398-3,410-3,489-3,588-4,121-714
Net Cash Growth
------
Net Cash Per Share
-542.39-544.54-558.14-573.31-655.31-112.77
Filing Date Shares Outstanding
6.276.276.256.246.286.28
Total Common Shares Outstanding
6.276.276.256.246.286.33
Working Capital
2,4712,9383,2603,0362,8714,073
Book Value Per Share
1061.691048.121027.56885.77748.75658.96
Tangible Book Value
6,5196,4296,2875,3584,5003,949
Tangible Book Value Per Share
1040.461026.101005.17858.22716.43623.73