Choushimaru Co.,Ltd. (TYO:3075)
Japan · Delayed Price · Currency is JPY 1,705.00
+2.00 (0.12%)
Jul 24, 2026, 3:30 PM JST
Choushimaru Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | May '24 May 15, 2024 | May '23 May 15, 2023 | May '22 May 15, 2022 |
| 24,286 | 23,667 | 20,866 | 21,360 | 19,310 | 17,033 | |
Revenue Growth (YoY) | 11.56% | 13.43% | -2.31% | 10.62% | 13.37% | -4.28% |
Cost of Revenue | 9,705 | 9,499 | 8,058 | 8,282 | 8,176 | 7,067 |
Gross Profit | 14,581 | 14,168 | 12,808 | 13,078 | 11,134 | 9,966 |
Selling, General & Admin | 12,110 | 11,950 | 10,974 | 10,865 | 10,052 | 9,426 |
Other Operating Expenses | 51 | 51 | 48 | 39 | 30 | 29 |
Operating Expenses | 12,753 | 12,593 | 11,544 | 11,369 | 10,464 | 9,738 |
Operating Income | 1,828 | 1,575 | 1,264 | 1,709 | 670 | 228 |
Interest Expense | -3 | -2 | -1.2 | - | - | -1 |
Interest & Investment Income | 11 | 10 | 3.6 | 1 | - | 1 |
Other Non Operating Income (Expenses) | 15 | 13 | 16.8 | 24 | 124 | 1,450 |
EBT Excluding Unusual Items | 1,851 | 1,596 | 1,283 | 1,734 | 794 | 1,678 |
Gain (Loss) on Sale of Assets | - | - | -1.2 | - | - | - |
Asset Writedown | -6 | -148 | -252 | -197 | -24 | -37 |
Other Unusual Items | - | - | 3.6 | 3 | -1 | -1 |
Pretax Income | 1,845 | 1,448 | 1,033 | 1,540 | 769 | 1,640 |
Income Tax Expense | 591 | 442 | 334.8 | 467 | 211 | 583 |
Net Income | 1,254 | 1,006 | 698.4 | 1,073 | 558 | 1,057 |
Net Income to Common | 1,254 | 1,006 | 698.4 | 1,073 | 558 | 1,057 |
Net Income Growth | 42.02% | 44.04% | -34.91% | 92.29% | -47.21% | 179.63% |
Shares Outstanding (Basic) | 13 | 12 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 13 | 13 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -8.93% | -8.21% | -0.80% | 0.36% | -0.02% | 0.03% |
EPS (Basic) | 100.27 | 80.49 | 51.35 | 78.30 | 40.74 | 77.16 |
EPS (Diluted) | 100.09 | 80.35 | 51.20 | 78.04 | 40.73 | 77.14 |
EPS Growth | 55.95% | 56.92% | -34.39% | 91.60% | -47.20% | 179.54% |
Free Cash Flow | - | 1,267 | -86.4 | 1,151 | -493 | 784 |
Free Cash Flow Per Share | - | 101.20 | -6.33 | 83.71 | -35.98 | 57.22 |
Gross Margin | 60.04% | 59.86% | 61.38% | 61.23% | 57.66% | 58.51% |
Operating Margin | 7.53% | 6.65% | 6.06% | 8.00% | 3.47% | 1.34% |
Profit Margin | 5.16% | 4.25% | 3.35% | 5.02% | 2.89% | 6.21% |
Free Cash Flow Margin | - | 5.35% | -0.41% | 5.39% | -2.55% | 4.60% |
EBITDA | 2,439 | 2,168 | 1,786 | 2,174 | 1,052 | 511 |
EBITDA Margin | 10.04% | 9.16% | 8.56% | 10.18% | 5.45% | 3.00% |
D&A For EBITDA | 610.75 | 593 | 522 | 465 | 382 | 283 |
EBIT | 1,828 | 1,575 | 1,264 | 1,709 | 670 | 228 |
EBIT Margin | 7.53% | 6.65% | 6.06% | 8.00% | 3.47% | 1.34% |
Effective Tax Rate | 32.03% | 30.53% | 32.40% | 30.33% | 27.44% | 35.55% |