Ai Holdings Corporation (TYO:3076)
Japan flag Japan · Delayed Price · Currency is JPY
2,194.00
-5.00 (-0.23%)
May 15, 2025, 3:30 PM JST

Ai Holdings Statistics

Total Valuation

Ai Holdings has a market cap or net worth of JPY 116.88 billion. The enterprise value is 69.21 billion.

Market Cap 116.88B
Enterprise Value 69.21B

Important Dates

The last earnings date was Wednesday, May 14, 2025.

Earnings Date May 14, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

Ai Holdings has 53.27 million shares outstanding. The number of shares has increased by 4.14% in one year.

Current Share Class 53.27M
Shares Outstanding 53.27M
Shares Change (YoY) +4.14%
Shares Change (QoQ) +8.09%
Owned by Insiders (%) 20.68%
Owned by Institutions (%) 29.50%
Float 34.92M

Valuation Ratios

The trailing PE ratio is 5.14 and the forward PE ratio is 11.69.

PE Ratio 5.14
Forward PE 11.69
PS Ratio 2.04
PB Ratio 1.10
P/TBV Ratio 1.13
P/FCF Ratio 30.57
P/OCF Ratio 17.19
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.93, with an EV/FCF ratio of 18.10.

EV / Earnings 3.29
EV / Sales 1.21
EV / EBITDA 4.93
EV / EBIT 5.74
EV / FCF 18.10

Financial Position

The company has a current ratio of 5.87, with a Debt / Equity ratio of 0.01.

Current Ratio 5.87
Quick Ratio 4.54
Debt / Equity 0.01
Debt / EBITDA 0.12
Debt / FCF 0.33
Interest Coverage 225.66

Financial Efficiency

Return on equity (ROE) is 23.32% and return on invested capital (ROIC) is 5.84%.

Return on Equity (ROE) 23.32%
Return on Assets (ROA) 4.85%
Return on Invested Capital (ROIC) 5.84%
Return on Capital Employed (ROCE) 7.28%
Revenue Per Employee 41.84M
Profits Per Employee 15.36M
Employee Count 1,371
Asset Turnover 0.52
Inventory Turnover 2.34

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -9.62% in the last 52 weeks. The beta is 0.34, so Ai Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change -9.62%
50-Day Moving Average 2,061.36
200-Day Moving Average 2,193.16
Relative Strength Index (RSI) 67.11
Average Volume (20 Days) 136,795

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Ai Holdings had revenue of JPY 57.37 billion and earned 21.06 billion in profits. Earnings per share was 427.01.

Revenue 57.37B
Gross Profit 27.08B
Operating Income 8.58B
Pretax Income 21.21B
Net Income 21.06B
EBITDA 10.55B
EBIT 8.58B
Earnings Per Share (EPS) 427.01
Full Income Statement

Balance Sheet

The company has 49.42 billion in cash and 1.27 billion in debt, giving a net cash position of 48.15 billion or 903.85 per share.

Cash & Cash Equivalents 49.42B
Total Debt 1.27B
Net Cash 48.15B
Net Cash Per Share 903.85
Equity (Book Value) 106.58B
Book Value Per Share 1,991.59
Working Capital 66.08B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.80 billion and capital expenditures -2.98 billion, giving a free cash flow of 3.82 billion.

Operating Cash Flow 6.80B
Capital Expenditures -2.98B
Free Cash Flow 3.82B
FCF Per Share 71.76
Full Cash Flow Statement

Margins

Gross margin is 47.20%, with operating and profit margins of 14.95% and 36.71%.

Gross Margin 47.20%
Operating Margin 14.95%
Pretax Margin 36.97%
Profit Margin 36.71%
EBITDA Margin 18.38%
EBIT Margin 14.95%
FCF Margin 6.66%

Dividends & Yields

This stock pays an annual dividend of 90.00, which amounts to a dividend yield of 4.09%.

Dividend Per Share 90.00
Dividend Yield 4.09%
Dividend Growth (YoY) 11.11%
Years of Dividend Growth n/a
Payout Ratio 19.96%
Buyback Yield -4.14%
Shareholder Yield -0.05%
Earnings Yield 18.02%
FCF Yield 3.27%
Dividend Details

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Ai Holdings has an Altman Z-Score of 4.84.

Altman Z-Score 4.84
Piotroski F-Score n/a