Ai Holdings Corporation (TYO:3076)
Japan flag Japan · Delayed Price · Currency is JPY
2,784.00
-78.00 (-2.73%)
Mar 4, 2026, 3:30 PM JST

Ai Holdings Statistics

Total Valuation

Ai Holdings has a market cap or net worth of JPY 152.47 billion. The enterprise value is 102.46 billion.

Market Cap152.47B
Enterprise Value 102.46B

Important Dates

The last earnings date was Monday, February 16, 2026.

Earnings Date Feb 16, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

Ai Holdings has 53.27 million shares outstanding. The number of shares has increased by 8.00% in one year.

Current Share Class 53.27M
Shares Outstanding 53.27M
Shares Change (YoY) +8.00%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 20.53%
Owned by Institutions (%) 28.68%
Float 34.13M

Valuation Ratios

The trailing PE ratio is 11.51 and the forward PE ratio is 15.53.

PE Ratio 11.51
Forward PE 15.53
PS Ratio 2.04
PB Ratio 1.34
P/TBV Ratio 1.39
P/FCF Ratio 17.75
P/OCF Ratio 14.72
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.02, with an EV/FCF ratio of 11.93.

EV / Earnings 7.96
EV / Sales 1.37
EV / EBITDA 8.02
EV / EBIT 9.92
EV / FCF 11.93

Financial Position

The company has a current ratio of 5.00, with a Debt / Equity ratio of 0.01.

Current Ratio 5.00
Quick Ratio 3.90
Debt / Equity 0.01
Debt / EBITDA 0.08
Debt / FCF 0.11
Interest Coverage 1,206.50

Financial Efficiency

Return on equity (ROE) is 11.71% and return on invested capital (ROIC) is 11.60%.

Return on Equity (ROE) 11.71%
Return on Assets (ROA) 4.41%
Return on Invested Capital (ROIC) 11.60%
Return on Capital Employed (ROCE) 7.74%
Weighted Average Cost of Capital (WACC) 5.29%
Revenue Per Employee 26.72M
Profits Per Employee 4.61M
Employee Count2,794
Asset Turnover 0.55
Inventory Turnover 2.61

Taxes

In the past 12 months, Ai Holdings has paid 3.98 billion in taxes.

Income Tax 3.98B
Effective Tax Rate 23.60%

Stock Price Statistics

The stock price has increased by +42.99% in the last 52 weeks. The beta is 0.20, so Ai Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.20
52-Week Price Change +42.99%
50-Day Moving Average 2,790.58
200-Day Moving Average 2,604.16
Relative Strength Index (RSI) 48.14
Average Volume (20 Days) 134,280

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Ai Holdings had revenue of JPY 74.66 billion and earned 12.88 billion in profits. Earnings per share was 241.79.

Revenue74.66B
Gross Profit 31.81B
Operating Income 9.65B
Pretax Income 16.88B
Net Income 12.88B
EBITDA 12.11B
EBIT 9.65B
Earnings Per Share (EPS) 241.79
Full Income Statement

Balance Sheet

The company has 51.23 billion in cash and 954.00 million in debt, with a net cash position of 50.27 billion or 943.67 per share.

Cash & Cash Equivalents 51.23B
Total Debt 954.00M
Net Cash 50.27B
Net Cash Per Share 943.67
Equity (Book Value) 113.58B
Book Value Per Share 2,127.09
Working Capital 71.16B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 10.36 billion and capital expenditures -1.77 billion, giving a free cash flow of 8.59 billion.

Operating Cash Flow 10.36B
Capital Expenditures -1.77B
Free Cash Flow 8.59B
FCF Per Share 161.22
Full Cash Flow Statement

Margins

Gross margin is 42.61%, with operating and profit margins of 12.93% and 17.25%.

Gross Margin 42.61%
Operating Margin 12.93%
Pretax Margin 22.61%
Profit Margin 17.25%
EBITDA Margin 16.22%
EBIT Margin 12.93%
FCF Margin 11.50%

Dividends & Yields

This stock pays an annual dividend of 110.00, which amounts to a dividend yield of 3.84%.

Dividend Per Share 110.00
Dividend Yield 3.84%
Dividend Growth (YoY) 10.00%
Years of Dividend Growth 1
Payout Ratio 42.14%
Buyback Yield -8.00%
Shareholder Yield -4.17%
Earnings Yield 8.45%
FCF Yield 5.63%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Ai Holdings has an Altman Z-Score of 4.82 and a Piotroski F-Score of 4.

Altman Z-Score 4.82
Piotroski F-Score 4