DVx Inc. (TYO:3079)
Japan · Delayed Price · Currency is JPY 1,236.00
+12.00 (0.98%)
Jan 23, 2026, 3:30 PM JST
DVx Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 53,922 | 50,321 | 45,851 | 47,483 | 45,496 | 41,007 | Upgrade | |
Revenue Growth (YoY) | 14.12% | 9.75% | -3.44% | 4.37% | 10.95% | -8.16% | Upgrade |
Cost of Revenue | 48,725 | 45,328 | 41,086 | 42,028 | 40,161 | 36,050 | Upgrade |
Gross Profit | 5,197 | 4,993 | 4,765 | 5,455 | 5,335 | 4,957 | Upgrade |
Selling, General & Admin | 4,586 | 4,284 | 3,964 | 3,990 | 3,925 | 3,909 | Upgrade |
Operating Expenses | 4,761 | 4,456 | 4,111 | 4,115 | 4,083 | 4,109 | Upgrade |
Operating Income | 436 | 537 | 654 | 1,340 | 1,252 | 848 | Upgrade |
Interest & Investment Income | 11 | 6 | 1 | 1 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 1 | - | 6 | 4 | 5 | 1 | Upgrade |
Other Non Operating Income (Expenses) | - | -1 | 3 | 8 | 1 | 1 | Upgrade |
EBT Excluding Unusual Items | 448 | 542 | 664 | 1,353 | 1,258 | 850 | Upgrade |
Gain (Loss) on Sale of Investments | -5 | -5 | -294 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 1 | 2 | -3 | - | - | - | Upgrade |
Asset Writedown | -1 | -1 | -2 | -3 | - | -5 | Upgrade |
Other Unusual Items | -1 | -1 | 9 | - | - | - | Upgrade |
Pretax Income | 442 | 537 | 374 | 1,350 | 1,258 | 845 | Upgrade |
Income Tax Expense | 109 | 127 | 202 | 414 | 395 | 273 | Upgrade |
Net Income | 333 | 410 | 172 | 936 | 863 | 572 | Upgrade |
Net Income to Common | 333 | 410 | 172 | 936 | 863 | 572 | Upgrade |
Net Income Growth | 516.67% | 138.37% | -81.62% | 8.46% | 50.87% | -27.78% | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 0.25% | 0.31% | 0.33% | 0.38% | 0.49% | -1.67% | Upgrade |
EPS (Basic) | 31.79 | 39.19 | 16.49 | 90.19 | 83.56 | 55.56 | Upgrade |
EPS (Diluted) | 31.79 | 39.19 | 16.49 | 90.04 | 83.33 | 55.50 | Upgrade |
EPS Growth | 515.11% | 137.63% | -81.68% | 8.05% | 50.14% | -26.55% | Upgrade |
Free Cash Flow | -1,055 | 401 | -712 | 1,255 | 1,576 | 1,495 | Upgrade |
Free Cash Flow Per Share | -100.72 | 38.33 | -68.27 | 120.73 | 152.18 | 145.06 | Upgrade |
Gross Margin | 9.64% | 9.92% | 10.39% | 11.49% | 11.73% | 12.09% | Upgrade |
Operating Margin | 0.81% | 1.07% | 1.43% | 2.82% | 2.75% | 2.07% | Upgrade |
Profit Margin | 0.62% | 0.81% | 0.38% | 1.97% | 1.90% | 1.40% | Upgrade |
Free Cash Flow Margin | -1.96% | 0.80% | -1.55% | 2.64% | 3.46% | 3.65% | Upgrade |
EBITDA | 1,185 | 1,114 | 1,086 | 1,731 | 1,618 | 1,234 | Upgrade |
EBITDA Margin | 2.20% | 2.21% | 2.37% | 3.65% | 3.56% | 3.01% | Upgrade |
D&A For EBITDA | 749 | 577 | 432 | 391 | 366 | 386 | Upgrade |
EBIT | 436 | 537 | 654 | 1,340 | 1,252 | 848 | Upgrade |
EBIT Margin | 0.81% | 1.07% | 1.43% | 2.82% | 2.75% | 2.07% | Upgrade |
Effective Tax Rate | 24.66% | 23.65% | 54.01% | 30.67% | 31.40% | 32.31% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.