DVx Inc. (TYO:3079)
Japan · Delayed Price · Currency is JPY 975.00
-1.00 (-0.10%)
Jun 3, 2026, 3:30 PM JST
DVx Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 55,988 | 50,321 | 45,851 | 47,483 | 45,496 | |
Revenue Growth (YoY) | 11.26% | 9.75% | -3.44% | 4.37% | 10.95% |
Cost of Revenue | 50,623 | 45,328 | 41,086 | 42,028 | 40,161 |
Gross Profit | 5,365 | 4,993 | 4,765 | 5,455 | 5,335 |
Selling, General & Admin | 5,071 | 4,284 | 3,964 | 3,990 | 3,925 |
Operating Expenses | 5,071 | 4,456 | 4,111 | 4,115 | 4,083 |
Operating Income | 294 | 537 | 654 | 1,340 | 1,252 |
Interest & Investment Income | 9 | 6 | 1 | 1 | - |
Currency Exchange Gain (Loss) | -1 | - | 6 | 4 | 5 |
Other Non Operating Income (Expenses) | -1 | -1 | 3 | 8 | 1 |
EBT Excluding Unusual Items | 301 | 542 | 664 | 1,353 | 1,258 |
Gain (Loss) on Sale of Investments | - | -5 | -294 | - | - |
Gain (Loss) on Sale of Assets | 2 | 2 | -3 | - | - |
Asset Writedown | -1 | -1 | -2 | -3 | - |
Other Unusual Items | - | -1 | 9 | - | - |
Pretax Income | 302 | 537 | 374 | 1,350 | 1,258 |
Income Tax Expense | 77 | 127 | 202 | 414 | 395 |
Net Income | 225 | 410 | 172 | 936 | 863 |
Net Income to Common | 225 | 410 | 172 | 936 | 863 |
Net Income Growth | -45.12% | 138.37% | -81.62% | 8.46% | 50.87% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.26% | 0.31% | 0.33% | 0.38% | 0.49% |
EPS (Basic) | 21.45 | 39.19 | 16.49 | 90.19 | 83.56 |
EPS (Diluted) | 21.45 | 39.19 | 16.49 | 90.04 | 83.33 |
EPS Growth | -45.26% | 137.63% | -81.68% | 8.05% | 50.14% |
Free Cash Flow | -1,712 | 401 | -712 | 1,255 | 1,576 |
Free Cash Flow Per Share | -163.21 | 38.33 | -68.27 | 120.73 | 152.18 |
Gross Margin | 9.58% | 9.92% | 10.39% | 11.49% | 11.73% |
Operating Margin | 0.53% | 1.07% | 1.43% | 2.82% | 2.75% |
Profit Margin | 0.40% | 0.81% | 0.38% | 1.97% | 1.90% |
Free Cash Flow Margin | -3.06% | 0.80% | -1.55% | 2.64% | 3.46% |
EBITDA | 1,064 | 1,114 | 1,086 | 1,731 | 1,618 |
EBITDA Margin | 1.90% | 2.21% | 2.37% | 3.65% | 3.56% |
D&A For EBITDA | 770 | 577 | 432 | 391 | 366 |
EBIT | 294 | 537 | 654 | 1,340 | 1,252 |
EBIT Margin | 0.53% | 1.07% | 1.43% | 2.82% | 2.75% |
Effective Tax Rate | 25.50% | 23.65% | 54.01% | 30.67% | 31.40% |