Jason Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	28,368	28,297	28,740	27,226	26,275	26,549
Revenue Growth (YoY)	-0.05%	-1.54%	5.56%	3.62%	-1.03%	8.95%
Cost of Revenue	21,063	20,990	21,343	19,965	19,373	19,395
Gross Profit	7,305	7,307	7,397	7,261	6,902	7,154
Selling, General & Admin	6,878	6,572	6,377	6,271	5,863	5,727
Other Operating Expenses	35	35	-	-	-	-
Operating Expenses	7,075	6,769	6,520	6,460	6,029	5,906
Operating Income	230	538	877	801	873	1,248
Interest Expense	-10	-7	-6	-4	-3	-3
Interest & Investment Income	7	2	2	2	2	3
Other Non Operating Income (Expenses)	49	39	35	40	44	39
EBT Excluding Unusual Items	276	572	908	839	916	1,287
Asset Writedown	-32	-34	-23	-24	-17	-5
Other Unusual Items	-1	-1	-	-	-	-
Pretax Income	243	537	885	815	899	1,282
Income Tax Expense	96	192	283	216	329	477
Net Income	147	345	602	599	570	805
Net Income to Common	147	345	602	599	570	805
Net Income Growth	-67.76%	-42.69%	0.50%	5.09%	-29.19%	63.62%
Shares Outstanding (Basic)	13	13	13	13	13	13
Shares Outstanding (Diluted)	13	13	13	13	13	13
EPS (Basic)	11.47	26.93	46.99	46.75	44.49	62.83
EPS (Diluted)	11.47	26.93	46.99	46.75	44.49	62.83
EPS Growth	-67.76%	-42.69%	0.50%	5.09%	-29.19%	63.62%
Free Cash Flow	-	195	471	570	277	1,090
Free Cash Flow Per Share	-	15.22	36.76	44.49	21.62	85.08
Dividend Per Share	13.000	13.000	13.000	13.000	13.000	13.000
Dividend Growth	-	-	-	-	-	44.44%
Gross Margin	25.75%	25.82%	25.74%	26.67%	26.27%	26.95%
Operating Margin	0.81%	1.90%	3.05%	2.94%	3.32%	4.70%
Profit Margin	0.52%	1.22%	2.10%	2.20%	2.17%	3.03%
Free Cash Flow Margin	-	0.69%	1.64%	2.09%	1.05%	4.11%
EBITDA	441.5	730	1,043	1,005	1,041	1,429
EBITDA Margin	1.56%	2.58%	3.63%	3.69%	3.96%	5.38%
D&A For EBITDA	211.5	192	166	204	168	181
EBIT	230	538	877	801	873	1,248
EBIT Margin	0.81%	1.90%	3.05%	2.94%	3.32%	4.70%
Effective Tax Rate	39.51%	35.75%	31.98%	26.50%	36.60%	37.21%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.