KICHIRI HOLDINGS & Co.,Ltd. (TYO:3082)
Japan · Delayed Price · Currency is JPY 940.00
+7.00 (0.75%)
Jan 23, 2026, 3:30 PM JST
KICHIRI HOLDINGS & Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 15,576 | 15,056 | 13,747 | 10,941 | 6,920 | 5,615 | Upgrade | |
Revenue Growth (YoY) | 10.30% | 9.52% | 25.65% | 58.11% | 23.24% | -30.23% | Upgrade |
Cost of Revenue | 4,425 | 4,329 | 3,865 | 3,123 | 2,025 | 1,661 | Upgrade |
Gross Profit | 11,151 | 10,727 | 9,882 | 7,818 | 4,895 | 3,954 | Upgrade |
Selling, General & Admin | 10,041 | 9,764 | 8,754 | 7,710 | 5,815 | 5,134 | Upgrade |
Other Operating Expenses | 35 | 35 | 27 | 17 | - | 11 | Upgrade |
Operating Expenses | 10,422 | 10,145 | 9,097 | 7,902 | 6,019 | 5,325 | Upgrade |
Operating Income | 729 | 582 | 785 | -84 | -1,124 | -1,371 | Upgrade |
Interest Expense | -29 | -25 | -19 | -21 | -24 | -22 | Upgrade |
Interest & Investment Income | - | - | - | 4 | 1 | 1 | Upgrade |
Currency Exchange Gain (Loss) | 3 | 3 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -13 | -8 | -36 | 70 | 1,145 | 710 | Upgrade |
EBT Excluding Unusual Items | 690 | 552 | 730 | -31 | -2 | -682 | Upgrade |
Gain (Loss) on Sale of Investments | - | 1 | - | - | -1 | -33 | Upgrade |
Gain (Loss) on Sale of Assets | 3 | 3 | -153 | - | - | - | Upgrade |
Asset Writedown | -16 | -16 | -229 | -296 | -176 | -24 | Upgrade |
Other Unusual Items | 1 | 1 | - | 59 | 524 | 97 | Upgrade |
Pretax Income | 678 | 541 | 348 | -268 | 345 | -642 | Upgrade |
Income Tax Expense | 290 | 235 | 114 | 17 | 230 | -81 | Upgrade |
Earnings From Continuing Operations | 388 | 306 | 234 | -285 | 115 | -561 | Upgrade |
Minority Interest in Earnings | 3 | 4 | 22 | 32 | 36 | 17 | Upgrade |
Net Income | 391 | 310 | 256 | -253 | 151 | -544 | Upgrade |
Net Income to Common | 391 | 310 | 256 | -253 | 151 | -544 | Upgrade |
Net Income Growth | 10.14% | 21.09% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 11 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 6.44% | 7.51% | 5.68% | -0.30% | -0.68% | - | Upgrade |
EPS (Basic) | 34.57 | 27.40 | 24.38 | -24.99 | 14.87 | -53.20 | Upgrade |
EPS (Diluted) | 33.40 | 26.99 | 23.98 | -24.99 | 14.87 | -53.20 | Upgrade |
EPS Growth | 3.43% | 12.55% | - | - | - | - | Upgrade |
Free Cash Flow | - | 93 | 435 | -273 | 717 | -949 | Upgrade |
Free Cash Flow Per Share | - | 8.09 | 40.65 | -26.96 | 70.61 | -92.81 | Upgrade |
Dividend Per Share | 10.000 | 7.500 | 7.500 | 5.000 | 5.000 | - | Upgrade |
Dividend Growth | 33.33% | - | 50.00% | - | - | - | Upgrade |
Gross Margin | 71.59% | 71.25% | 71.89% | 71.46% | 70.74% | 70.42% | Upgrade |
Operating Margin | 4.68% | 3.87% | 5.71% | -0.77% | -16.24% | -24.42% | Upgrade |
Profit Margin | 2.51% | 2.06% | 1.86% | -2.31% | 2.18% | -9.69% | Upgrade |
Free Cash Flow Margin | - | 0.62% | 3.16% | -2.50% | 10.36% | -16.90% | Upgrade |
EBITDA | 1,097 | 943 | 1,117 | 141 | -916 | -1,188 | Upgrade |
EBITDA Margin | 7.04% | 6.26% | 8.13% | 1.29% | -13.24% | -21.16% | Upgrade |
D&A For EBITDA | 368.25 | 361 | 332 | 225 | 208 | 183 | Upgrade |
EBIT | 729 | 582 | 785 | -84 | -1,124 | -1,371 | Upgrade |
EBIT Margin | 4.68% | 3.87% | 5.71% | -0.77% | -16.24% | -24.42% | Upgrade |
Effective Tax Rate | 42.77% | 43.44% | 32.76% | - | 66.67% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.