J. Front Retailing Co., Ltd. (TYO:3086)
Japan
· Delayed Price · Currency is JPY 1,757.50
+40.00 (2.33%)
Apr 24, 2025, 3:30 PM JST
J. Front Retailing Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Operating Revenue | 441,877 | 407,006 | 359,679 | 331,484 | 319,079 | Upgrade
|
| Revenue | 441,877 | 407,006 | 359,679 | 331,484 | 319,079 | Upgrade
|
| Revenue Growth (YoY) | 8.57% | 13.16% | 8.51% | 3.89% | -33.61% | Upgrade
|
| Cost of Revenue | 229,281 | 211,490 | 190,142 | 183,642 | 184,711 | Upgrade
|
| Gross Profit | 212,596 | 195,516 | 169,537 | 147,842 | 134,368 | Upgrade
|
| Selling, General & Admin | 159,106 | 126,132 | 117,767 | 110,152 | 106,866 | Upgrade
|
| Other Operating Expenses | -4,709 | -666 | -1,407 | 1,884 | 10,087 | Upgrade
|
| Operating Expenses | 154,397 | 150,519 | 143,275 | 138,007 | 142,088 | Upgrade
|
| Operating Income | 58,199 | 44,997 | 26,262 | 9,835 | -7,720 | Upgrade
|
| Interest Expense | -4,270 | -4,333 | -4,742 | -5,214 | -5,580 | Upgrade
|
| Interest & Investment Income | 781 | 1,607 | 870 | 1,335 | 962 | Upgrade
|
| Earnings From Equity Investments | 1,074 | 1,532 | 2,161 | 1,364 | 717 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -363 | 432 | 735 | 2,068 | Upgrade
|
| EBT Excluding Unusual Items | 55,784 | 43,440 | 24,983 | 8,055 | -9,553 | Upgrade
|
| Merger & Restructuring Charges | - | -3 | -1,893 | -3,802 | -4,663 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 760 | - | 2,133 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -545 | -1,312 | 940 | -1,260 | Upgrade
|
| Asset Writedown | - | -2,310 | -4,905 | -1,136 | -13,196 | Upgrade
|
| Pretax Income | 55,784 | 41,342 | 16,873 | 6,190 | -28,672 | Upgrade
|
| Income Tax Expense | 14,273 | 11,096 | 2,611 | 2,225 | -2,252 | Upgrade
|
| Earnings From Continuing Operations | 41,511 | 30,246 | 14,262 | 3,965 | -26,420 | Upgrade
|
| Minority Interest in Earnings | -87 | -333 | -25 | 356 | 227 | Upgrade
|
| Net Income | 41,424 | 29,913 | 14,237 | 4,321 | -26,193 | Upgrade
|
| Net Income to Common | 41,424 | 29,913 | 14,237 | 4,321 | -26,193 | Upgrade
|
| Net Income Growth | 38.48% | 110.11% | 229.48% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 258 | 262 | 262 | 262 | 262 | Upgrade
|
| Shares Outstanding (Diluted) | 259 | 262 | 262 | 262 | 262 | Upgrade
|
| Shares Change (YoY) | -1.37% | 0.02% | 0.11% | 0.03% | 0.01% | Upgrade
|
| EPS (Basic) | 160.35 | 114.06 | 54.32 | 16.50 | -100.03 | Upgrade
|
| EPS (Diluted) | 160.15 | 114.06 | 54.30 | 16.50 | -100.03 | Upgrade
|
| EPS Growth | 40.41% | 110.05% | 229.09% | - | - | Upgrade
|
| Free Cash Flow | 71,400 | 83,662 | 56,839 | 44,046 | 41,742 | Upgrade
|
| Free Cash Flow Per Share | 276.04 | 319.00 | 216.76 | 168.16 | 159.42 | Upgrade
|
| Dividend Per Share | 52.000 | 36.000 | 31.000 | 29.000 | 27.000 | Upgrade
|
| Dividend Growth | 44.44% | 16.13% | 6.90% | 7.41% | -25.00% | Upgrade
|
| Gross Margin | 48.11% | 48.04% | 47.14% | 44.60% | 42.11% | Upgrade
|
| Operating Margin | 13.17% | 11.06% | 7.30% | 2.97% | -2.42% | Upgrade
|
| Profit Margin | 9.38% | 7.35% | 3.96% | 1.30% | -8.21% | Upgrade
|
| Free Cash Flow Margin | 16.16% | 20.55% | 15.80% | 13.29% | 13.08% | Upgrade
|
| EBITDA | 103,792 | 91,489 | 75,369 | 59,464 | 42,641 | Upgrade
|
| EBITDA Margin | 23.49% | 22.48% | 20.95% | 17.94% | 13.36% | Upgrade
|
| D&A For EBITDA | 45,593 | 46,492 | 49,107 | 49,629 | 50,361 | Upgrade
|
| EBIT | 58,199 | 44,997 | 26,262 | 9,835 | -7,720 | Upgrade
|
| EBIT Margin | 13.17% | 11.06% | 7.30% | 2.97% | -2.42% | Upgrade
|
| Effective Tax Rate | 25.59% | 26.84% | 15.47% | 35.95% | - | Upgrade
|
| Advertising Expenses | - | 10,639 | 10,489 | 9,189 | 7,996 | Upgrade
|
Updated Dec 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.