J. Front Retailing Co., Ltd. (TYO:3086)
Japan · Delayed Price · Currency is JPY 2,308.00
+0.50 (0.02%)
At close: Jan 23, 2026
J. Front Retailing Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
Operating Revenue | 454,022 | 441,877 | 407,006 | 359,679 | 331,484 | 319,079 | Upgrade |
| 454,022 | 441,877 | 407,006 | 359,679 | 331,484 | 319,079 | Upgrade | |
Revenue Growth (YoY) | 4.03% | 8.57% | 13.16% | 8.51% | 3.89% | -33.61% | Upgrade |
Cost of Revenue | 238,421 | 229,281 | 211,490 | 190,142 | 183,642 | 184,711 | Upgrade |
Gross Profit | 215,601 | 212,596 | 195,516 | 169,537 | 147,842 | 134,368 | Upgrade |
Selling, General & Admin | 165,428 | 134,145 | 126,132 | 117,767 | 110,152 | 106,866 | Upgrade |
Other Operating Expenses | 2,424 | -1,405 | -666 | -1,407 | 1,884 | 10,087 | Upgrade |
Operating Expenses | 167,852 | 157,701 | 150,519 | 143,275 | 138,007 | 142,088 | Upgrade |
Operating Income | 47,749 | 54,895 | 44,997 | 26,262 | 9,835 | -7,720 | Upgrade |
Interest Expense | -5,695 | -4,009 | -4,333 | -4,742 | -5,214 | -5,580 | Upgrade |
Interest & Investment Income | 764 | 781 | 1,607 | 870 | 1,335 | 962 | Upgrade |
Earnings From Equity Investments | 1,028 | 1,074 | 1,532 | 2,161 | 1,364 | 717 | Upgrade |
Other Non Operating Income (Expenses) | 1 | -238 | -363 | 432 | 735 | 2,068 | Upgrade |
EBT Excluding Unusual Items | 43,847 | 52,503 | 43,440 | 24,983 | 8,055 | -9,553 | Upgrade |
Merger & Restructuring Charges | - | - | -3 | -1,893 | -3,802 | -4,663 | Upgrade |
Gain (Loss) on Sale of Investments | - | 8,525 | 760 | - | 2,133 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -2,555 | -545 | -1,312 | 940 | -1,260 | Upgrade |
Asset Writedown | - | -2,689 | -2,310 | -4,905 | -1,136 | -13,196 | Upgrade |
Pretax Income | 43,847 | 55,784 | 41,342 | 16,873 | 6,190 | -28,672 | Upgrade |
Income Tax Expense | 14,948 | 14,273 | 11,096 | 2,611 | 2,225 | -2,252 | Upgrade |
Earnings From Continuing Operations | 28,899 | 41,511 | 30,246 | 14,262 | 3,965 | -26,420 | Upgrade |
Minority Interest in Earnings | 168 | -87 | -333 | -25 | 356 | 227 | Upgrade |
Net Income | 29,067 | 41,424 | 29,913 | 14,237 | 4,321 | -26,193 | Upgrade |
Net Income to Common | 29,067 | 41,424 | 29,913 | 14,237 | 4,321 | -26,193 | Upgrade |
Net Income Growth | -35.91% | 38.48% | 110.11% | 229.48% | - | - | Upgrade |
Shares Outstanding (Basic) | 252 | 258 | 262 | 262 | 262 | 262 | Upgrade |
Shares Outstanding (Diluted) | 253 | 259 | 262 | 262 | 262 | 262 | Upgrade |
Shares Change (YoY) | -2.78% | -1.37% | 0.02% | 0.11% | 0.03% | 0.01% | Upgrade |
EPS (Basic) | 115.16 | 160.35 | 114.06 | 54.32 | 16.50 | -100.03 | Upgrade |
EPS (Diluted) | 115.06 | 160.15 | 114.06 | 54.30 | 16.50 | -100.03 | Upgrade |
EPS Growth | -34.07% | 40.41% | 110.05% | 229.09% | - | - | Upgrade |
Free Cash Flow | 50,384 | 71,400 | 83,662 | 56,839 | 44,046 | 41,742 | Upgrade |
Free Cash Flow Per Share | 199.44 | 276.04 | 319.00 | 216.76 | 168.16 | 159.42 | Upgrade |
Dividend Per Share | 57.000 | 52.000 | 36.000 | 31.000 | 29.000 | 27.000 | Upgrade |
Dividend Growth | 35.71% | 44.44% | 16.13% | 6.90% | 7.41% | -25.00% | Upgrade |
Gross Margin | 47.49% | 48.11% | 48.04% | 47.14% | 44.60% | 42.11% | Upgrade |
Operating Margin | 10.52% | 12.42% | 11.06% | 7.30% | 2.97% | -2.42% | Upgrade |
Profit Margin | 6.40% | 9.38% | 7.35% | 3.96% | 1.30% | -8.21% | Upgrade |
Free Cash Flow Margin | 11.10% | 16.16% | 20.55% | 15.80% | 13.29% | 13.08% | Upgrade |
EBITDA | 93,769 | 100,488 | 91,489 | 75,369 | 59,464 | 42,641 | Upgrade |
EBITDA Margin | 20.65% | 22.74% | 22.48% | 20.95% | 17.94% | 13.36% | Upgrade |
D&A For EBITDA | 46,020 | 45,593 | 46,492 | 49,107 | 49,629 | 50,361 | Upgrade |
EBIT | 47,749 | 54,895 | 44,997 | 26,262 | 9,835 | -7,720 | Upgrade |
EBIT Margin | 10.52% | 12.42% | 11.06% | 7.30% | 2.97% | -2.42% | Upgrade |
Effective Tax Rate | 34.09% | 25.59% | 26.84% | 15.47% | 35.95% | - | Upgrade |
Advertising Expenses | - | 10,802 | 10,639 | 10,489 | 9,189 | 7,996 | Upgrade |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.