J. Front Retailing Co., Ltd. (TYO:3086)
1,757.50
+40.00 (2.33%)
Apr 24, 2025, 3:30 PM JST
J. Front Retailing Balance Sheet
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
Cash & Equivalents | 54,975 | 71,342 | 39,874 | 93,278 | 128,925 | Upgrade
|
Cash & Short-Term Investments | 54,975 | 71,342 | 39,874 | 93,278 | 128,925 | Upgrade
|
Cash Growth | -22.94% | 78.92% | -57.25% | -27.65% | 272.26% | Upgrade
|
Receivables | 156,663 | 143,321 | 129,121 | 112,262 | 113,414 | Upgrade
|
Inventory | 12,662 | 15,193 | 16,932 | 12,459 | 20,684 | Upgrade
|
Other Current Assets | 16,745 | 16,645 | 15,933 | 16,885 | 10,582 | Upgrade
|
Total Current Assets | 241,045 | 246,501 | 201,860 | 234,884 | 273,605 | Upgrade
|
Property, Plant & Equipment | 605,806 | 566,246 | 588,902 | 620,850 | 651,463 | Upgrade
|
Long-Term Investments | 27,840 | 289,893 | 318,257 | 321,147 | 325,625 | Upgrade
|
Goodwill | 6,799 | 560 | 995 | 523 | 523 | Upgrade
|
Other Intangible Assets | 8,350 | 7,886 | 7,797 | 7,289 | 5,752 | Upgrade
|
Long-Term Deferred Tax Assets | 3,190 | 3,636 | 3,137 | 8,209 | 6,751 | Upgrade
|
Other Long-Term Assets | 271,117 | 4 | 5 | 5 | 3 | Upgrade
|
Total Assets | 1,164,147 | 1,114,726 | 1,120,953 | 1,192,907 | 1,263,722 | Upgrade
|
Accounts Payable | 162,810 | 151,230 | 133,835 | 116,107 | 121,937 | Upgrade
|
Short-Term Debt | - | 37,330 | 63,530 | 88,152 | 145,151 | Upgrade
|
Current Portion of Long-Term Debt | 53,330 | 20,000 | - | 20,000 | - | Upgrade
|
Current Portion of Leases | 25,294 | 27,222 | 28,411 | 28,554 | 29,799 | Upgrade
|
Current Income Taxes Payable | 11,576 | 7,183 | 1,527 | 4,485 | 1,957 | Upgrade
|
Other Current Liabilities | 88,331 | 88,296 | 90,650 | 90,115 | 91,082 | Upgrade
|
Total Current Liabilities | 341,341 | 331,261 | 317,953 | 347,413 | 389,926 | Upgrade
|
Long-Term Debt | 136,728 | 156,618 | 185,593 | 209,562 | 214,779 | Upgrade
|
Long-Term Leases | 148,225 | 123,228 | 136,414 | 155,839 | 173,085 | Upgrade
|
Long-Term Deferred Tax Liabilities | 59,519 | 51,439 | 48,366 | 51,697 | 51,301 | Upgrade
|
Other Long-Term Liabilities | 39,731 | 41,969 | 44,463 | 46,861 | 50,508 | Upgrade
|
Total Liabilities | 740,913 | 720,495 | 749,543 | 830,788 | 899,380 | Upgrade
|
Common Stock | 31,974 | 31,974 | 31,974 | 31,974 | 31,974 | Upgrade
|
Additional Paid-In Capital | 188,081 | 189,172 | 189,068 | 188,894 | 188,542 | Upgrade
|
Retained Earnings | 199,311 | 167,600 | 142,153 | 134,705 | 136,906 | Upgrade
|
Treasury Stock | -23,940 | -14,231 | -14,466 | -14,780 | -14,830 | Upgrade
|
Comprehensive Income & Other | 14,220 | 7,383 | 10,656 | 9,575 | 9,579 | Upgrade
|
Total Common Equity | 409,646 | 381,898 | 359,385 | 350,368 | 352,171 | Upgrade
|
Minority Interest | 13,588 | 12,333 | 12,025 | 11,751 | 12,171 | Upgrade
|
Shareholders' Equity | 423,234 | 394,231 | 371,410 | 362,119 | 364,342 | Upgrade
|
Total Liabilities & Equity | 1,164,147 | 1,114,726 | 1,120,953 | 1,192,907 | 1,263,722 | Upgrade
|
Total Debt | 363,577 | 364,398 | 413,948 | 502,107 | 562,814 | Upgrade
|
Net Cash (Debt) | -308,602 | -293,056 | -374,074 | -408,829 | -433,889 | Upgrade
|
Net Cash Per Share | -1193.10 | -1117.43 | -1426.59 | -1560.83 | -1657.06 | Upgrade
|
Filing Date Shares Outstanding | 256.47 | 262.71 | 262.24 | 262 | 261.86 | Upgrade
|
Total Common Shares Outstanding | 256.47 | 262.71 | 262.24 | 262 | 261.86 | Upgrade
|
Working Capital | -100,296 | -84,760 | -116,093 | -112,529 | -116,321 | Upgrade
|
Book Value Per Share | 1597.23 | 1453.70 | 1370.43 | 1337.28 | 1344.90 | Upgrade
|
Tangible Book Value | 394,497 | 373,452 | 350,593 | 342,556 | 345,896 | Upgrade
|
Tangible Book Value Per Share | 1538.17 | 1421.55 | 1336.91 | 1307.47 | 1320.94 | Upgrade
|
Updated Dec 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.