J. Front Retailing Co., Ltd. (TYO:3086)
Japan flag Japan · Delayed Price · Currency is JPY
1,757.50
+40.00 (2.33%)
Apr 24, 2025, 3:30 PM JST

J. Front Retailing Balance Sheet

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Feb '25 Feb '24 Feb '23 Feb '22 Feb '21 2016 - 2020
Cash & Equivalents
54,97571,34239,87493,278128,925
Upgrade
Cash & Short-Term Investments
54,97571,34239,87493,278128,925
Upgrade
Cash Growth
-22.94%78.92%-57.25%-27.65%272.26%
Upgrade
Receivables
156,663143,321129,121112,262113,414
Upgrade
Inventory
12,66215,19316,93212,45920,684
Upgrade
Other Current Assets
16,74516,64515,93316,88510,582
Upgrade
Total Current Assets
241,045246,501201,860234,884273,605
Upgrade
Property, Plant & Equipment
605,806566,246588,902620,850651,463
Upgrade
Long-Term Investments
27,840289,893318,257321,147325,625
Upgrade
Goodwill
6,799560995523523
Upgrade
Other Intangible Assets
8,3507,8867,7977,2895,752
Upgrade
Long-Term Deferred Tax Assets
3,1903,6363,1378,2096,751
Upgrade
Other Long-Term Assets
271,1174553
Upgrade
Total Assets
1,164,1471,114,7261,120,9531,192,9071,263,722
Upgrade
Accounts Payable
162,810151,230133,835116,107121,937
Upgrade
Short-Term Debt
-37,33063,53088,152145,151
Upgrade
Current Portion of Long-Term Debt
53,33020,000-20,000-
Upgrade
Current Portion of Leases
25,29427,22228,41128,55429,799
Upgrade
Current Income Taxes Payable
11,5767,1831,5274,4851,957
Upgrade
Other Current Liabilities
88,33188,29690,65090,11591,082
Upgrade
Total Current Liabilities
341,341331,261317,953347,413389,926
Upgrade
Long-Term Debt
136,728156,618185,593209,562214,779
Upgrade
Long-Term Leases
148,225123,228136,414155,839173,085
Upgrade
Long-Term Deferred Tax Liabilities
59,51951,43948,36651,69751,301
Upgrade
Other Long-Term Liabilities
39,73141,96944,46346,86150,508
Upgrade
Total Liabilities
740,913720,495749,543830,788899,380
Upgrade
Common Stock
31,97431,97431,97431,97431,974
Upgrade
Additional Paid-In Capital
188,081189,172189,068188,894188,542
Upgrade
Retained Earnings
199,311167,600142,153134,705136,906
Upgrade
Treasury Stock
-23,940-14,231-14,466-14,780-14,830
Upgrade
Comprehensive Income & Other
14,2207,38310,6569,5759,579
Upgrade
Total Common Equity
409,646381,898359,385350,368352,171
Upgrade
Minority Interest
13,58812,33312,02511,75112,171
Upgrade
Shareholders' Equity
423,234394,231371,410362,119364,342
Upgrade
Total Liabilities & Equity
1,164,1471,114,7261,120,9531,192,9071,263,722
Upgrade
Total Debt
363,577364,398413,948502,107562,814
Upgrade
Net Cash (Debt)
-308,602-293,056-374,074-408,829-433,889
Upgrade
Net Cash Per Share
-1193.10-1117.43-1426.59-1560.83-1657.06
Upgrade
Filing Date Shares Outstanding
256.47262.71262.24262261.86
Upgrade
Total Common Shares Outstanding
256.47262.71262.24262261.86
Upgrade
Working Capital
-100,296-84,760-116,093-112,529-116,321
Upgrade
Book Value Per Share
1597.231453.701370.431337.281344.90
Upgrade
Tangible Book Value
394,497373,452350,593342,556345,896
Upgrade
Tangible Book Value Per Share
1538.171421.551336.911307.471320.94
Upgrade
Updated Dec 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.