J. Front Retailing Co., Ltd. (TYO:3086)

J. Front Retailing Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 11, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Market Capitalization	550,705	499,234	389,601	331,274	251,915	266,301
Market Cap Growth	25.74%	28.14%	17.61%	31.50%	-5.40%	-11.31%
Enterprise Value	875,028	777,715	709,873	730,155	685,817	728,055
Last Close Price	2216.00	1925.24	1424.18	1183.33	876.83	899.55
PE Ratio	18.39	12.05	13.02	23.27	58.30	-
Forward PE	18.63	14.43	13.43	15.56	19.29	33.62
PS Ratio	1.22	1.13	0.96	0.92	0.76	0.84
PB Ratio	1.32	1.18	0.99	0.89	0.70	0.73
P/TBV Ratio	1.41	1.26	1.04	0.95	0.74	0.77
P/FCF Ratio	10.43	6.99	4.66	5.83	5.72	6.38
P/OCF Ratio	7.82	5.82	4.30	5.06	5.05	4.72
PEG Ratio	-	5.35	5.35	5.35	5.35	5.35
EV/Sales Ratio	1.93	1.76	1.74	2.03	2.07	2.28
EV/EBITDA Ratio	9.50	7.74	7.76	9.69	11.53	17.07
EV/EBIT Ratio	18.81	14.17	15.78	27.80	69.73	-
EV/FCF Ratio	16.57	10.89	8.49	12.85	15.57	17.44
Debt / Equity Ratio	0.85	0.86	0.92	1.12	1.39	1.55
Debt / EBITDA Ratio	3.87	3.62	3.98	5.49	8.44	13.20
Debt / FCF Ratio	6.68	5.09	4.36	7.28	11.40	13.48
Asset Turnover	0.40	0.39	0.36	0.31	0.27	0.26
Inventory Turnover	19.27	16.46	13.17	12.94	11.08	9.27
Quick Ratio	0.61	0.62	0.65	0.53	0.59	0.62
Current Ratio	0.69	0.71	0.74	0.64	0.68	0.70
Return on Equity (ROE)	7.40%	10.16%	7.90%	3.89%	1.09%	-6.92%
Return on Assets (ROA)	2.53%	3.01%	2.52%	1.42%	0.50%	-0.39%
Return on Capital (ROIC)	3.76%	4.44%	3.64%	1.99%	0.69%	-0.53%
Return on Capital Employed (ROCE)	5.60%	6.70%	5.70%	3.30%	1.20%	-0.90%
Earnings Yield	5.57%	8.30%	7.68%	4.30%	1.71%	-9.84%
FCF Yield	9.59%	14.30%	21.47%	17.16%	17.48%	15.68%
Dividend Yield	2.44%	2.70%	2.53%	2.62%	3.31%	3.00%
Payout Ratio	43.27%	26.19%	27.95%	55.01%	193.20%	-
Buyback Yield / Dilution	2.49%	1.37%	-0.02%	-0.11%	-0.03%	-0.01%
Total Shareholder Return	4.95%	4.08%	2.51%	2.51%	3.27%	2.99%

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.