BRONCO BILLY Co.,LTD. (TYO:3091)
2,540.00
+87.00 (3.55%)
Jul 24, 2026, 3:30 PM JST
BRONCO BILLY Co.,LTD. Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 |
Revenue Revenue Growth | 32,103 | 30,219 | 26,617 | 23,377 | 8,797 | 7,768 |
Revenue Growth | 12.55% | 13.53% | 13.86% | 165.74% | 13.25% | -3.67% |
Gross Profit Gross Profit Growth | 21,842 | 20,305 | 18,001 | 15,307 | 5,801 | 5,162 |
Operating Income Operating Income Growth | 3,635 | 2,931 | 2,531 | 1,644 | 1,173 | 919.14 |
Net Income Net Income Growth | 2,417 | 1,969 | 1,715 | 1,003 | 604.13 | 523.72 |
Earnings Per Share EPS Growth | 108.04 | 66.03 | 57.54 | 33.66 | 22.78 | 19.75 |
EPS Growth | 85.93% | 14.76% | 70.92% | 47.78% | 15.35% | -10.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 |
Cash & Investments Cash & Investments Growth | 10,418 | 8,914 | 7,388 | 7,649 | 2,023 | 1,524 |
Total Debt Total Debt Growth | 428 | 326 | 332 | 444 | 194.67 | 329.74 |
Net Cash (Debt) Net Cash Growth | 9,990 | 8,588 | 7,056 | 7,205 | 1,829 | 1,194 |
Net Cash Growth | 25.52% | 21.71% | -2.07% | 294.02% | 53.10% | 0.34% |
Net Cash Per Share Net Cash Per Share Growth | 446.50 | 287.92 | 236.67 | 241.79 | 68.95 | 45.04 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 |
Operating Cash Flow Operating Cash Flow Growth | 4,036 | 3,366 | 2,668 | 2,545 | 1,306 | 920.59 |
Capital Expenditures CapEx Growth | -1,385 | -1,427 | -1,077 | -1,057 | -494.99 | -621.92 |
Free Cash Flow Free Cash Flow Growth | 2,651 | 1,939 | 1,591 | 1,488 | 811.02 | 298.67 |
Free Cash Flow Growth | 47.52% | 21.87% | 6.92% | 83.47% | 171.54% | -24.65% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 |
Gross Margin | 68.04% | 67.19% | 67.63% | 65.48% | 65.94% | 66.45% |
Operating Margin | 11.32% | 9.70% | 9.51% | 7.03% | 13.33% | 11.83% |
Pretax Margin | 10.72% | 9.13% | 9.07% | 6.20% | 12.23% | 12.14% |
Profit Margin | 7.53% | 6.52% | 6.44% | 4.29% | 6.87% | 6.74% |
FCF Margin | 8.26% | 6.42% | 5.98% | 6.37% | 9.22% | 3.84% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 |
Dividend Per Share Dividend Per Share Growth | 14.000 | 13.000 | 12.000 | 9.000 | 5.000 | 5.000 |
Dividend Per Share Growth | 114.29% | 8.33% | 33.33% | 80.00% | 0% | 0% |
Dividend Yield | 0.55% | 0.69% | 0.66% | 0.57% | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 |
PE Ratio | 23.51 | 28.62 | 31.66 | 47.20 | - | - |
Forward PE | 31.19 | 27.81 | 30.94 | 39.98 | - | - |
P/FCF Ratio | 28.53 | 29.06 | 34.13 | 31.82 | - | - |
PS Ratio | 2.36 | 1.87 | 2.04 | 2.03 | - | - |