Treasure Factory Co.,LTD. (TYO:3093)
Japan flag Japan · Delayed Price · Currency is JPY
1,828.00
+6.00 (0.33%)
May 26, 2026, 3:30 PM JST

Treasure Factory Co.,LTD. Statistics

Total Valuation

TYO:3093 has a market cap or net worth of JPY 42.85 billion. The enterprise value is 45.22 billion.

Market Cap42.85B
Enterprise Value 45.22B

Important Dates

The next confirmed earnings date is Thursday, July 9, 2026.

Earnings Date Jul 9, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

TYO:3093 has 23.44 million shares outstanding. The number of shares has increased by 0.02% in one year.

Current Share Class 23.44M
Shares Outstanding 23.44M
Shares Change (YoY) +0.02%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 43.89%
Owned by Institutions (%) 22.89%
Float 12.73M

Valuation Ratios

The trailing PE ratio is 13.51 and the forward PE ratio is 12.21.

PE Ratio 13.51
Forward PE 12.21
PS Ratio 0.88
PB Ratio 3.32
P/TBV Ratio 3.50
P/FCF Ratio 21.62
P/OCF Ratio 13.22
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.04, with an EV/FCF ratio of 22.82.

EV / Earnings 14.26
EV / Sales 0.93
EV / EBITDA 8.04
EV / EBIT 9.47
EV / FCF 22.82

Financial Position

The company has a current ratio of 1.73, with a Debt / Equity ratio of 0.56.

Current Ratio 1.73
Quick Ratio 0.69
Debt / Equity 0.56
Debt / EBITDA 1.28
Debt / FCF 3.64
Interest Coverage 90.15

Financial Efficiency

Return on equity (ROE) is 27.66% and return on invested capital (ROIC) is 20.93%.

Return on Equity (ROE) 27.66%
Return on Assets (ROA) 12.90%
Return on Invested Capital (ROIC) 20.93%
Return on Capital Employed (ROCE) 30.37%
Weighted Average Cost of Capital (WACC) 6.73%
Revenue Per Employee 38.72M
Profits Per Employee 2.53M
Employee Count1,255
Asset Turnover 2.10
Inventory Turnover 2.32

Taxes

In the past 12 months, TYO:3093 has paid 1.42 billion in taxes.

Income Tax 1.42B
Effective Tax Rate 30.48%

Stock Price Statistics

The stock price has decreased by -10.60% in the last 52 weeks. The beta is 0.64, so TYO:3093's price volatility has been lower than the market average.

Beta (5Y) 0.64
52-Week Price Change -10.60%
50-Day Moving Average 1,741.86
200-Day Moving Average 1,750.39
Relative Strength Index (RSI) 57.66
Average Volume (20 Days) 115,940

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3093 had revenue of JPY 48.60 billion and earned 3.17 billion in profits. Earnings per share was 135.28.

Revenue48.60B
Gross Profit 28.73B
Operating Income 4.78B
Pretax Income 4.66B
Net Income 3.17B
EBITDA 5.62B
EBIT 4.78B
Earnings Per Share (EPS) 135.28
Full Income Statement

Balance Sheet

The company has 5.01 billion in cash and 7.22 billion in debt, with a net cash position of -2.21 billion or -94.19 per share.

Cash & Cash Equivalents 5.01B
Total Debt 7.22B
Net Cash -2.21B
Net Cash Per Share -94.19
Equity (Book Value) 12.90B
Book Value Per Share 543.19
Working Capital 7.08B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.24 billion and capital expenditures -1.26 billion, giving a free cash flow of 1.98 billion.

Operating Cash Flow 3.24B
Capital Expenditures -1.26B
Depreciation & Amortization 845.00M
Net Borrowing 1.60B
Free Cash Flow 1.98B
FCF Per Share 84.55
Full Cash Flow Statement

Margins

Gross margin is 59.12%, with operating and profit margins of 9.83% and 6.53%.

Gross Margin 59.12%
Operating Margin 9.83%
Pretax Margin 9.58%
Profit Margin 6.53%
EBITDA Margin 11.57%
EBIT Margin 9.83%
FCF Margin 4.08%

Dividends & Yields

This stock pays an annual dividend of 44.00, which amounts to a dividend yield of 2.41%.

Dividend Per Share 44.00
Dividend Yield 2.41%
Dividend Growth (YoY) 11.11%
Years of Dividend Growth 1
Payout Ratio 27.31%
Buyback Yield -0.02%
Shareholder Yield 2.33%
Earnings Yield 7.40%
FCF Yield 4.63%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 27, 2023. It was a forward split with a ratio of 2.

Last Split Date Feb 27, 2023
Split Type Forward
Split Ratio 2

Scores

TYO:3093 has an Altman Z-Score of 5.5 and a Piotroski F-Score of 6.

Altman Z-Score 5.5
Piotroski F-Score 6