Treasure Factory Co.,LTD. (TYO:3093)
Japan flag Japan · Delayed Price · Currency is JPY
1,766.00
-28.00 (-1.56%)
Nov 4, 2026, 3:30 PM JST

Treasure Factory Co.,LTD. Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
52,03548,59742,20734,45428,21223,313
Revenue Growth
15.52%15.14%22.50%22.13%21.01%24.44%
Gross Profit
30,85728,73124,92520,87117,39814,232
Operating Income
5,1894,7784,0363,3492,565996
Net Income
3,4303,1712,7092,2411,710703
Earnings Per Share
146.32135.28115.6195.7274.9831.37
EPS Growth
22.36%17.02%20.78%27.66%139.02%-

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingFeb '26 Feb '25 Feb '24 Feb '23 Feb '22
Other
1,7311,4871,154939.75660.4
Unallocated Adjustment Amount
-548-453-358-225.98-37.41
Reuse Business
47,41541,17233,65827,49922,690
Total
48,59842,20634,45428,21323,313

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
4,4185,0143,0142,6173,0732,360
Total Debt
7,9377,2225,6215,3864,2314,337
Net Cash (Debt)
-3,519-2,208-2,607-2,769-1,158-1,977
Net Cash Growth
------
Net Cash Per Share
-150.11-94.20-111.25-118.24-50.76-88.22

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
3,2433,2422,8191,0001,764870
Capital Expenditures
-1,361-1,260-1,323-959-731-540
Free Cash Flow
1,8821,9821,496411,033330
Free Cash Flow Growth
337.67%32.49%3548.78%-96.03%213.03%26.92%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
59.30%59.12%59.05%60.58%61.67%61.05%
Operating Margin
9.97%9.83%9.56%9.72%9.09%4.27%
Pretax Margin
9.64%9.58%9.35%9.62%8.82%3.64%
Profit Margin
6.59%6.53%6.42%6.50%6.06%3.02%
FCF Margin
3.62%4.08%3.54%0.12%3.66%1.42%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
46.00040.00034.00028.00018.5008.500
Dividend Per Share Growth
15.00%17.65%21.43%51.35%117.65%70.00%
Dividend Yield
2.60%2.11%2.15%1.90%1.71%1.81%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
12.0714.0313.6515.4114.6214.86
Forward PE
11.2313.2112.6413.3615.1017.13
P/FCF Ratio
22.3522.4524.72842.1424.2031.66
PS Ratio
0.810.920.881.000.890.45