Treasure Factory Co.,LTD. (TYO:3093)
Japan flag Japan · Delayed Price · Currency is JPY
2,085.00
+18.00 (0.87%)
Jul 24, 2026, 3:30 PM JST

Treasure Factory Co.,LTD. Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
50,53648,59742,20734,45428,21223,313
Revenue Growth
15.56%15.14%22.50%22.13%21.01%24.44%
Gross Profit
29,97028,73124,92520,87117,39814,232
Operating Income
5,1374,7784,0363,3492,565996
Net Income
3,3973,1712,7092,2411,710703
Earnings Per Share
144.92135.28115.6195.7274.9831.37
EPS Growth
21.99%17.02%20.78%27.66%139.02%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Other
1,7921,7311,4871,154939.75660.4
Unallocated Adjustment Amount
-596-548-453-358-225.98-37.41
Reuse Business
49,34147,41541,17233,65827,49922,690
Total
50,53748,59842,20634,45428,21323,313

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
5,1315,0143,0142,6173,0732,360
Total Debt
8,6357,2225,6215,3864,2314,337
Net Cash (Debt)
-3,504-2,208-2,607-2,769-1,158-1,977
Net Cash Growth
------
Net Cash Per Share
-149.48-94.20-111.25-118.24-50.76-88.22

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
-3,2422,8191,0001,764870
Capital Expenditures
--1,260-1,323-959-731-540
Free Cash Flow
-1,9821,496411,033330
Free Cash Flow Growth
-32.49%3548.78%-96.03%213.03%26.92%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
59.30%59.12%59.05%60.58%61.67%61.05%
Operating Margin
10.17%9.83%9.56%9.72%9.09%4.27%
Pretax Margin
9.85%9.58%9.35%9.62%8.82%3.64%
Profit Margin
6.72%6.53%6.42%6.50%6.06%3.02%
FCF Margin
-4.08%3.54%0.12%3.66%1.42%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
46.00040.00034.00028.00018.5008.500
Dividend Per Share Growth
21.62%17.65%21.43%51.35%117.65%70.00%
Dividend Yield
2.21%2.11%2.20%1.98%1.80%1.96%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
14.3914.0313.6515.4114.6214.86
Forward PE
13.2713.2112.6413.3615.1017.13
P/FCF Ratio
-22.4524.72842.1424.2031.66
PS Ratio
0.970.920.881.000.890.45