Unitika Ltd. (TYO:3103)
159.00
-2.00 (-1.24%)
Jun 17, 2025, 3:30 PM JST
Unitika Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 126,411 | 118,341 | 117,942 | 114,713 | 110,375 | Upgrade
|
Revenue Growth (YoY) | 6.82% | 0.34% | 2.81% | 3.93% | -7.66% | Upgrade
|
Cost of Revenue | 100,714 | 99,458 | 94,126 | 86,858 | 83,220 | Upgrade
|
Gross Profit | 25,697 | 18,883 | 23,816 | 27,855 | 27,155 | Upgrade
|
Selling, General & Admin | 19,845 | 17,276 | 18,180 | 17,822 | 17,192 | Upgrade
|
Research & Development | - | 3,315 | 3,461 | 3,300 | 3,319 | Upgrade
|
Operating Expenses | 19,845 | 21,358 | 22,489 | 21,850 | 21,136 | Upgrade
|
Operating Income | 5,852 | -2,475 | 1,327 | 6,005 | 6,019 | Upgrade
|
Interest Expense | -1,402 | -1,112 | -1,051 | -1,104 | -1,167 | Upgrade
|
Interest & Investment Income | 170 | 113 | 98 | 102 | 112 | Upgrade
|
Earnings From Equity Investments | 8 | 6 | 17 | 20 | - | Upgrade
|
Currency Exchange Gain (Loss) | -155 | 2,595 | 1,395 | 1,420 | 139 | Upgrade
|
Other Non Operating Income (Expenses) | 221 | -140 | -717 | -44 | 277 | Upgrade
|
EBT Excluding Unusual Items | 4,694 | -1,013 | 1,069 | 6,399 | 5,380 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 10 | 395 | - | 734 | Upgrade
|
Gain (Loss) on Sale of Assets | -186 | -605 | -574 | -960 | -1,005 | Upgrade
|
Asset Writedown | - | -3,872 | - | -2,567 | -3,596 | Upgrade
|
Legal Settlements | - | - | - | - | -70 | Upgrade
|
Other Unusual Items | -39,321 | -80 | -154 | 513 | 3,226 | Upgrade
|
Pretax Income | -34,813 | -5,560 | 736 | 3,385 | 4,669 | Upgrade
|
Income Tax Expense | -9,908 | 175 | 755 | 1,187 | 800 | Upgrade
|
Earnings From Continuing Operations | -24,905 | -5,735 | -19 | 2,198 | 3,869 | Upgrade
|
Minority Interest in Earnings | 622 | 292 | 121 | 25 | -5 | Upgrade
|
Net Income | -24,283 | -5,443 | 102 | 2,223 | 3,864 | Upgrade
|
Preferred Dividends & Other Adjustments | - | - | 283 | - | 321 | Upgrade
|
Net Income to Common | -24,283 | -5,443 | -181 | 2,223 | 3,543 | Upgrade
|
Net Income Growth | - | - | -95.41% | -42.47% | - | Upgrade
|
Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 58 | Upgrade
|
Shares Outstanding (Diluted) | 58 | 58 | 58 | 124 | 125 | Upgrade
|
Shares Change (YoY) | - | -0.00% | -53.63% | -0.76% | 117.28% | Upgrade
|
EPS (Basic) | -421.18 | -94.41 | -3.14 | 38.56 | 61.45 | Upgrade
|
EPS (Diluted) | -421.18 | -94.41 | -3.14 | 17.88 | 30.84 | Upgrade
|
EPS Growth | - | - | - | -42.03% | - | Upgrade
|
Free Cash Flow | 2,406 | 1,498 | -7,449 | 561 | 8,161 | Upgrade
|
Free Cash Flow Per Share | 41.73 | 25.98 | -129.20 | 4.51 | 65.14 | Upgrade
|
Gross Margin | 20.33% | 15.96% | 20.19% | 24.28% | 24.60% | Upgrade
|
Operating Margin | 4.63% | -2.09% | 1.13% | 5.24% | 5.45% | Upgrade
|
Profit Margin | -19.21% | -4.60% | -0.15% | 1.94% | 3.21% | Upgrade
|
Free Cash Flow Margin | 1.90% | 1.27% | -6.32% | 0.49% | 7.39% | Upgrade
|
EBITDA | 11,092 | 3,662 | 6,748 | 11,251 | 11,009 | Upgrade
|
EBITDA Margin | 8.77% | 3.09% | 5.72% | 9.81% | 9.97% | Upgrade
|
D&A For EBITDA | 5,240 | 6,137 | 5,421 | 5,246 | 4,990 | Upgrade
|
EBIT | 5,852 | -2,475 | 1,327 | 6,005 | 6,019 | Upgrade
|
EBIT Margin | 4.63% | -2.09% | 1.13% | 5.24% | 5.45% | Upgrade
|
Effective Tax Rate | - | - | 102.58% | 35.07% | 17.13% | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.