Unitika Ltd. (TYO:3103)
Japan flag Japan · Delayed Price · Currency is JPY
836.00
-54.00 (-6.07%)
Jul 24, 2026, 3:30 PM JST

Unitika Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
118,563118,563126,411118,341117,942114,713
Revenue Growth
-6.21%-6.21%6.82%0.34%2.81%3.93%
Gross Profit
29,30229,30225,69718,88323,81627,855
Operating Income
10,55110,5515,852-2,4751,3276,005
Net Income
17,89117,891-24,283-5,443-1812,223
Earnings Per Share
34.9334.93-421.18-94.41-3.1417.88
EPS Growth
------42.03%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Others
737357546858
Textile Business
28,48428,48433,98733,10232,07829,661
Unallocated Adjustment
-6,331-6,331-7,932-7,135-7,996-7,236
Function Material Business
35,42235,42239,19435,93736,36536,080
Polymer Business
60,91560,91561,10556,38057,42656,150
Total
118,563118,563126,411118,338117,941114,713

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
47,70047,70013,50111,20610,54818,985
Total Debt
57,26857,26893,52593,93393,81694,336
Net Cash (Debt)
-9,568-9,568-80,024-82,727-83,268-75,351
Net Cash Growth
------
Net Cash Per Share
-18.41-18.41-1387.98-1434.86-1444.22-606.06

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
5,6145,6146,2938,1695098,666
Capital Expenditures
-2,305-2,305-3,887-6,671-7,958-8,105
Free Cash Flow
3,3093,3092,4061,498-7,449561
Free Cash Flow Growth
37.53%37.53%60.61%---93.13%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
24.71%24.71%20.33%15.96%20.19%24.28%
Operating Margin
8.90%8.90%4.63%-2.09%1.13%5.24%
Pretax Margin
26.88%26.88%-27.54%-4.70%0.62%2.95%
Profit Margin
15.09%15.09%-19.21%-4.60%-0.15%1.94%
FCF Margin
2.79%2.79%1.90%1.27%-6.32%0.49%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
23.933.70---7.55
Forward PE
9.985.755.755.7512.274.73
P/FCF Ratio
14.5719.993.986.62-29.91
PS Ratio
0.410.560.080.080.110.15