Thirty-Four Co., Ltd. (TYO:310A)
Japan · Delayed Price · Currency is JPY 0.00
0.00 (0.00%)
At close: Dec 27, 2024
Thirty-Four Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,378 | 10,424 | 7,348 | 4,896 | 3,918 | |
Revenue Growth (YoY) | -48.41% | 41.86% | 50.08% | 24.97% | -34.87% |
Cost of Revenue | 4,862 | 9,338 | 6,158 | 3,926 | 3,075 |
Gross Profit | 516 | 1,086 | 1,190 | 970 | 842.59 |
Selling, General & Admin | 1,082 | 1,227 | 1,103 | 985 | - |
Other Operating Expenses | - | - | - | - | 487.82 |
Operating Expenses | 1,082 | 1,227 | 1,103 | 985 | 606.37 |
Operating Income | -566 | -141 | 87 | -15 | 236.22 |
Interest Expense | -124 | -144 | -160 | -100 | -76.34 |
Interest & Investment Income | 1 | - | - | - | - |
Other Non Operating Income (Expenses) | 102 | 39 | 129 | 161 | 34.54 |
EBT Excluding Unusual Items | -587 | -246 | 56 | 46 | 194.42 |
Gain (Loss) on Sale of Investments | - | 22 | - | - | - |
Gain (Loss) on Sale of Assets | - | 369 | - | - | - |
Asset Writedown | - | -21 | - | - | - |
Other Unusual Items | - | -1 | - | 11 | - |
Pretax Income | -587 | 123 | 56 | 57 | 194.42 |
Income Tax Expense | 33 | 65 | 72 | 43 | 69.88 |
Net Income to Company | -620 | 58 | -16 | 14 | - |
Net Income | -620 | 58 | -16 | 14 | 124.54 |
Net Income to Common | -620 | 58 | -16 | 14 | 124.54 |
Net Income Growth | - | - | - | -88.76% | 111.93% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | - |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | - |
Shares Change (YoY) | -0.03% | - | - | - | - |
EPS (Basic) | -821.25 | 76.80 | -21.19 | 18.54 | - |
EPS (Diluted) | -821.25 | 76.80 | -21.19 | 18.54 | - |
Free Cash Flow | -752 | 1,779 | - | - | - |
Free Cash Flow Per Share | -996.09 | 2355.67 | - | - | - |
Gross Margin | 9.59% | 10.42% | 16.20% | 19.81% | 21.51% |
Operating Margin | -10.52% | -1.35% | 1.18% | -0.31% | 6.03% |
Profit Margin | -11.53% | 0.56% | -0.22% | 0.29% | 3.18% |
Free Cash Flow Margin | -13.98% | 17.07% | - | - | - |
EBITDA | -522 | -72 | - | - | 354.77 |
EBITDA Margin | -9.71% | -0.69% | - | - | 9.05% |
D&A For EBITDA | 44 | 69 | - | - | - |
EBIT | -566 | -141 | 87 | -15 | 236.22 |
EBIT Margin | -10.52% | -1.35% | 1.18% | -0.31% | 6.03% |
Effective Tax Rate | - | 52.85% | 128.57% | 75.44% | - |