Omikenshi Co., Ltd. (TYO:3111)
Japan · Delayed Price · Currency is JPY 175.00
-1.00 (-0.57%)
Sep 15, 2026, 9:00 AM JST
Omikenshi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,891 | 3,407 | 3,027 | 3,122 | 3,980 | |
Revenue Growth | -15.14% | 12.55% | -3.04% | -21.56% | -41.37% |
Cost of Revenue | 1,713 | 2,021 | 1,785 | 1,909 | 2,566 |
Gross Profit | 1,178 | 1,386 | 1,242 | 1,213 | 1,414 |
Selling, General & Admin | 1,201 | 1,149 | 1,310 | 1,303 | 1,238 |
Operating Expenses | 1,201 | 1,149 | 1,310 | 1,303 | 1,238 |
Operating Income | -23 | 237 | -68 | -90 | 176 |
Interest Expense | -212 | -209 | -214 | -210 | -219 |
Interest & Investment Income | 2 | 2 | 2 | 2 | 2 |
Currency Exchange Gain (Loss) | 26 | -5 | 151 | 247 | 49 |
Other Non Operating Income (Expenses) | -22 | -20 | 85 | 73 | 23 |
EBT Excluding Unusual Items | -229 | 5 | -44 | 22 | 31 |
Gain (Loss) on Sale of Investments | 42 | - | -1,561 | - | - |
Gain (Loss) on Sale of Assets | - | 1,271 | -74 | -1 | 1,004 |
Asset Writedown | -49 | -522 | -15 | -801 | -105 |
Other Unusual Items | -446 | -361 | -1,913 | -778 | -908 |
Pretax Income | -682 | 393 | -3,607 | -1,558 | 22 |
Income Tax Expense | -221 | 93 | -1,190 | -444 | 397 |
Earnings From Continuing Operations | -461 | 300 | -2,417 | -1,114 | -375 |
Net Income | -461 | 300 | -2,417 | -1,114 | -375 |
Net Income to Common | -461 | 300 | -2,417 | -1,114 | -375 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 8 | 7 | 7 | 7 |
Shares Change | -17.51% | 21.22% | - | - | -17.51% |
EPS (Basic) | -69.88 | 45.48 | -366.38 | -168.86 | -56.84 |
EPS (Diluted) | -69.88 | 37.63 | -366.38 | -168.86 | -56.84 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -587 | -1,451 | -1,924 | -1,532 | -1,414 |
Free Cash Flow Per Share | -88.98 | -181.44 | -291.65 | -232.23 | -214.34 |
Gross Margin | 40.75% | 40.68% | 41.03% | 38.85% | 35.53% |
Operating Margin | -0.80% | 6.96% | -2.25% | -2.88% | 4.42% |
Profit Margin | -15.95% | 8.80% | -79.85% | -35.68% | -9.42% |
Free Cash Flow Margin | -20.30% | -42.59% | -63.56% | -49.07% | -35.53% |
EBITDA | 106 | 287 | -32 | -60 | 222 |
EBITDA Margin | 3.67% | 8.42% | -1.06% | -1.92% | 5.58% |
D&A For EBITDA | 129 | 50 | 36 | 30 | 46 |
EBIT | -23 | 237 | -68 | -90 | 176 |
EBIT Margin | -0.80% | 6.96% | -2.25% | -2.88% | 4.42% |
Effective Tax Rate | - | 23.66% | - | - | 1804.54% |