UNIVA Oak Holdings Limited (TYO:3113)
Japan flag Japan · Delayed Price · Currency is JPY
82.00
+1.00 (1.23%)
Aug 26, 2026, 1:41 PM JST

UNIVA Oak Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
2,6172,3312,8825,0352,0472,611
Revenue Growth
1.24%-19.12%-42.76%145.97%-21.60%-52.79%
Gross Profit
1,0471,0671,5052,7021,054470
Operating Income
-722-688-714-1,251-752-1,005
Net Income
-169-582-740-1,428-687-1,663
Earnings Per Share
-2.03-7.22-9.18-17.71-9.21-29.61
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Beauty & Healthcare
473.611,1622,738524.54-
Digital Marketing
306.86301.77257.49178.36-
Others
272.46180.56144.11152.3952.99
Growth Support
110.55115.13412.27299.72200.99
Unallocated Adjustment
-83.96-56.03-84.73-106.47-8
Renewable Energy
682.241,1791,569806.391,775
Trading
570.12----
Total
2,3322,8825,0362,0482,612

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
1,2697438549741,3031,956
Total Debt
1,5032,7021,9181,8951,4471,676
Net Cash (Debt)
-234-1,959-1,064-921-144280
Net Cash Growth
------61.27%
Net Cash Per Share
-2.81-24.30-13.20-11.42-1.934.98

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
--879-207-954-1,021-1,189
Capital Expenditures
--8-4-16-18-142
Free Cash Flow
--887-211-970-1,039-1,331
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
40.01%45.77%52.22%53.66%51.49%18.00%
Operating Margin
-27.59%-29.52%-24.77%-24.85%-36.74%-38.49%
Pretax Margin
-6.61%-25.01%-25.57%-33.70%-32.10%-65.88%
Profit Margin
-6.46%-24.97%-25.68%-28.36%-33.56%-63.69%
FCF Margin
--38.05%-7.32%-19.27%-50.76%-50.98%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PS Ratio
2.892.842.101.253.232.02