Toyota Boshoku Corporation (TYO:3116)
Japan · Delayed Price · Currency is JPY 2,240.50
-179.00 (-7.40%)
Jul 31, 2026, 3:30 PM JST
Toyota Boshoku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,085,447 | 2,037,063 | 1,954,218 | 1,953,625 | 1,604,036 | 1,421,451 | |
Revenue Growth | 7.17% | 4.24% | 0.03% | 21.79% | 12.85% | 11.74% |
Cost of Revenue | 1,876,461 | 1,829,658 | 1,745,012 | 1,742,151 | 1,449,619 | 1,270,778 |
Gross Profit | 208,986 | 207,405 | 209,206 | 211,474 | 154,417 | 150,673 |
Selling, General & Admin | 135,811 | 131,509 | 114,786 | 102,958 | 90,546 | 69,737 |
Research & Development | 7,855 | 7,855 | 10,979 | 4,002 | 4,004 | 11,971 |
Other Operating Expenses | -639 | -740 | 901 | 13,140 | 2,885 | 210 |
Operating Expenses | 155,192 | 150,789 | 137,370 | 133,124 | 109,827 | 89,733 |
Operating Income | 53,794 | 56,616 | 71,836 | 78,350 | 44,590 | 60,940 |
Interest Expense | -388 | -2,058 | -1,568 | -2,811 | -1,807 | -750 |
Interest & Investment Income | 7,910 | 7,980 | 7,448 | 8,265 | 4,669 | 2,389 |
Earnings From Equity Investments | 2,015 | 2,022 | 2,175 | 1,494 | 816 | -134 |
Currency Exchange Gain (Loss) | 290 | 290 | -3,239 | 1,875 | 1,182 | 3,818 |
Other Non Operating Income (Expenses) | 213 | 212 | 572 | 605 | 436 | 616 |
EBT Excluding Unusual Items | 63,834 | 65,062 | 77,224 | 87,778 | 49,886 | 66,879 |
Gain (Loss) on Sale of Assets | 526 | 526 | 2,079 | 131 | 3,571 | -438 |
Asset Writedown | -3,671 | -3,671 | -32,208 | -538 | -1,167 | -1,913 |
Pretax Income | 60,689 | 61,917 | 47,095 | 87,371 | 52,290 | 64,528 |
Income Tax Expense | 32,296 | 30,454 | 21,292 | 19,877 | 31,465 | 18,563 |
Earnings From Continuing Operations | 28,393 | 31,463 | 25,803 | 67,494 | 20,825 | 45,965 |
Minority Interest in Earnings | -7,166 | -8,192 | -9,084 | -9,609 | -6,146 | -6,705 |
Net Income | 21,227 | 23,271 | 16,719 | 57,885 | 14,679 | 39,260 |
Net Income to Common | 21,227 | 23,271 | 16,719 | 57,885 | 14,679 | 39,260 |
Net Income Growth | 12.77% | 39.19% | -71.12% | 294.34% | -62.61% | 25.88% |
Shares Outstanding (Basic) | 179 | 179 | 179 | 186 | 187 | 187 |
Shares Outstanding (Diluted) | 179 | 179 | 179 | 186 | 187 | 187 |
Shares Change | 0.03% | 0.04% | -3.85% | -0.61% | 0.01% | 0.00% |
EPS (Basic) | 118.86 | 130.30 | 93.65 | 311.74 | 78.57 | 210.15 |
EPS (Diluted) | 118.82 | 130.27 | 93.63 | 311.69 | 78.56 | 210.13 |
EPS Growth | 12.74% | 39.13% | -69.96% | 296.75% | -62.61% | 25.88% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 82,200 | 77,976 | 49,164 | 110,235 | 43,748 | 88,731 |
Free Cash Flow Per Share | 460.12 | 436.49 | 275.33 | 593.58 | 234.12 | 474.89 |
Dividend Per Share | 86.000 | 86.000 | 86.000 | 86.000 | 70.000 | 64.000 |
Dividend Growth | 0% | 0% | 0% | 22.86% | 9.38% | 52.38% |
Gross Margin | 10.02% | 10.18% | 10.71% | 10.82% | 9.63% | 10.60% |
Operating Margin | 2.58% | 2.78% | 3.68% | 4.01% | 2.78% | 4.29% |
Profit Margin | 1.02% | 1.14% | 0.86% | 2.96% | 0.92% | 2.76% |
Free Cash Flow Margin | 3.94% | 3.83% | 2.52% | 5.64% | 2.73% | 6.24% |
EBITDA | 107,991 | 109,583 | 127,847 | 130,644 | 91,630 | 103,506 |
EBITDA Margin | 5.18% | 5.38% | 6.54% | 6.69% | 5.71% | 7.28% |
D&A For EBITDA | 54,197 | 52,967 | 56,011 | 52,294 | 47,040 | 42,566 |
EBIT | 53,794 | 56,616 | 71,836 | 78,350 | 44,590 | 60,940 |
EBIT Margin | 2.58% | 2.78% | 3.68% | 4.01% | 2.78% | 4.29% |
Effective Tax Rate | 53.22% | 49.19% | 45.21% | 22.75% | 60.17% | 28.77% |