Saibo Co., Ltd. (TYO:3123)
Japan flag Japan · Delayed Price · Currency is JPY
648.00
-3.00 (-0.46%)
May 28, 2026, 3:30 PM JST

Saibo Statistics

Total Valuation

Saibo has a market cap or net worth of JPY 8.39 billion. The enterprise value is 19.31 billion.

Market Cap8.39B
Enterprise Value 19.31B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Saibo has 12.89 million shares outstanding. The number of shares has decreased by -1.32% in one year.

Current Share Class 12.89M
Shares Outstanding 12.89M
Shares Change (YoY) -1.32%
Shares Change (QoQ) -0.29%
Owned by Insiders (%) 16.19%
Owned by Institutions (%) 12.03%
Float 5.18M

Valuation Ratios

The trailing PE ratio is 7.87.

PE Ratio 7.87
Forward PE n/a
PS Ratio 0.81
PB Ratio 0.38
P/TBV Ratio 0.43
P/FCF Ratio 9.43
P/OCF Ratio 4.01
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.20, with an EV/FCF ratio of 21.70.

EV / Earnings 18.10
EV / Sales 1.87
EV / EBITDA 7.20
EV / EBIT 14.99
EV / FCF 21.70

Financial Position

The company has a current ratio of 2.71, with a Debt / Equity ratio of 0.55.

Current Ratio 2.71
Quick Ratio 2.14
Debt / Equity 0.55
Debt / EBITDA 5.08
Debt / FCF 13.62
Interest Coverage 11.53

Financial Efficiency

Return on equity (ROE) is 5.27% and return on invested capital (ROIC) is 3.21%.

Return on Equity (ROE) 5.27%
Return on Assets (ROA) 1.46%
Return on Invested Capital (ROIC) 3.21%
Return on Capital Employed (ROCE) 2.44%
Weighted Average Cost of Capital (WACC) 2.73%
Revenue Per Employee 97.63M
Profits Per Employee 10.07M
Employee Count106
Asset Turnover 0.24
Inventory Turnover 6.22

Taxes

In the past 12 months, Saibo has paid 22.00 million in taxes.

Income Tax 22.00M
Effective Tax Rate 1.95%

Stock Price Statistics

The stock price has increased by +37.63% in the last 52 weeks. The beta is 0.26, so Saibo's price volatility has been lower than the market average.

Beta (5Y) 0.26
52-Week Price Change +37.63%
50-Day Moving Average 642.02
200-Day Moving Average 616.50
Relative Strength Index (RSI) 57.87
Average Volume (20 Days) 3,515

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Saibo had revenue of JPY 10.35 billion and earned 1.07 billion in profits. Earnings per share was 82.75.

Revenue10.35B
Gross Profit 2.46B
Operating Income 992.00M
Pretax Income 1.13B
Net Income 1.07B
EBITDA 2.39B
EBIT 992.00M
Earnings Per Share (EPS) 82.75
Full Income Statement

Balance Sheet

The company has 3.64 billion in cash and 12.12 billion in debt, with a net cash position of -8.48 billion or -657.94 per share.

Cash & Cash Equivalents 3.64B
Total Debt 12.12B
Net Cash -8.48B
Net Cash Per Share -657.94
Equity (Book Value) 21.92B
Book Value Per Share 1,522.72
Working Capital 3.75B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.09 billion and capital expenditures -1.20 billion, giving a free cash flow of 890.00 million.

Operating Cash Flow 2.09B
Capital Expenditures -1.20B
Depreciation & Amortization 1.40B
Net Borrowing -757.00M
Free Cash Flow 890.00M
FCF Per Share 69.04
Full Cash Flow Statement

Margins

Gross margin is 23.77%, with operating and profit margins of 9.59% and 10.31%.

Gross Margin 23.77%
Operating Margin 9.59%
Pretax Margin 10.93%
Profit Margin 10.31%
EBITDA Margin 23.07%
EBIT Margin 9.59%
FCF Margin 8.60%

Dividends & Yields

This stock pays an annual dividend of 16.00, which amounts to a dividend yield of 2.46%.

Dividend Per Share 16.00
Dividend Yield 2.46%
Dividend Growth (YoY) 6.25%
Years of Dividend Growth n/a
Payout Ratio 20.54%
Buyback Yield 1.32%
Shareholder Yield 3.80%
Earnings Yield 12.71%
FCF Yield 10.60%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Saibo has an Altman Z-Score of 1.13 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.13
Piotroski F-Score 6