kaihan co.,Ltd. (TYO:3133)
Japan · Delayed Price · Currency is JPY 147.00
+1.00 (0.68%)
Jun 4, 2026, 9:26 AM JST
kaihan co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2019 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '19 Mar 31, 2019 |
| 3,152 | 2,791 | 2,442 | 2,087 | 4,920 | |
Revenue Growth (YoY) | 12.93% | 14.29% | 17.01% | -57.58% | -15.75% |
Cost of Revenue | 900 | 797 | 796 | 709 | 1,444 |
Gross Profit | 2,252 | 1,994 | 1,646 | 1,378 | 3,476 |
Selling, General & Admin | 3,691 | 2,456 | 2,261 | 1,951 | 3,736 |
Operating Expenses | 3,691 | 2,456 | 2,234 | 1,979 | 3,736 |
Operating Income | -1,439 | -462 | -588 | -601 | -260 |
Interest Expense | -187 | -52 | -41 | -29 | -7 |
Interest & Investment Income | 3 | 5 | 32 | 26 | - |
Other Non Operating Income (Expenses) | 33 | 5 | 27 | -29 | 5 |
EBT Excluding Unusual Items | -1,590 | -504 | -570 | -633 | -262 |
Gain (Loss) on Sale of Investments | - | 38 | - | - | - |
Gain (Loss) on Sale of Assets | 7 | - | 6 | 1 | 26 |
Asset Writedown | -3,353 | -112 | -116 | -403 | -178 |
Other Unusual Items | -126 | -24 | 24 | -56 | 18 |
Pretax Income | -5,062 | -602 | -656 | -1,091 | -396 |
Income Tax Expense | 79 | 135 | 56 | 45 | 114 |
Earnings From Continuing Operations | -5,141 | -737 | -712 | -1,136 | -510 |
Minority Interest in Earnings | 6 | - | - | 1 | - |
Net Income | -5,135 | -737 | -712 | -1,135 | -510 |
Net Income to Common | -5,135 | -737 | -712 | -1,135 | -510 |
Shares Outstanding (Basic) | 56 | 52 | 46 | 31 | 4 |
Shares Outstanding (Diluted) | 56 | 52 | 46 | 31 | 4 |
Shares Change (YoY) | 8.82% | 12.64% | 47.12% | 769.32% | 0.28% |
EPS (Basic) | -91.23 | -14.25 | -15.51 | -36.36 | -142.05 |
EPS (Diluted) | -91.23 | -14.25 | -15.51 | -36.36 | -142.05 |
Free Cash Flow | -1,933 | -614 | -1,471 | -1,227 | -261 |
Free Cash Flow Per Share | -34.34 | -11.87 | -32.03 | -39.31 | -72.69 |
Dividend Per Share | - | - | - | - | 2.000 |
Dividend Growth | - | - | - | - | -50.00% |
Gross Margin | 71.45% | 71.44% | 67.40% | 66.03% | 70.65% |
Operating Margin | -45.65% | -16.55% | -24.08% | -28.80% | -5.29% |
Profit Margin | -162.91% | -26.41% | -29.16% | -54.38% | -10.37% |
Free Cash Flow Margin | -61.33% | -22.00% | -60.24% | -58.79% | -5.30% |
EBITDA | -1,166 | -249 | -492 | -449 | -15 |
EBITDA Margin | -36.99% | -8.92% | -20.15% | -21.51% | -0.30% |
D&A For EBITDA | 273 | 213 | 96 | 152 | 245 |
EBIT | -1,439 | -462 | -588 | -601 | -260 |
EBIT Margin | -45.65% | -16.55% | -24.08% | -28.80% | -5.28% |