Hamee Corp. (TYO:3134)
Japan · Delayed Price · Currency is JPY 293.00
+2.00 (0.69%)
Sep 17, 2026, 1:22 PM JST
Hamee Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 21,393 | 22,073 | 22,895 | 17,612 | 14,038 | 13,413 | |
Revenue Growth | -9.38% | -3.59% | 30.00% | 25.46% | 4.66% | 8.49% |
Cost of Revenue | 8,538 | 9,142 | 9,399 | 6,745 | 5,563 | 4,892 |
Gross Profit | 12,855 | 12,931 | 13,496 | 10,867 | 8,475 | 8,521 |
Selling, General & Admin | 12,057 | 11,906 | 11,142 | 8,945 | 7,200 | 6,325 |
Operating Expenses | 12,141 | 12,030 | 11,150 | 8,958 | 7,224 | 6,319 |
Operating Income | 714.27 | 901 | 2,346 | 1,909 | 1,251 | 2,202 |
Interest Expense | -85.21 | -76 | -34 | -26 | -11 | -3 |
Interest & Investment Income | 17.52 | 8 | 3 | 1 | 9 | 1 |
Earnings From Equity Investments | -157.78 | -203 | -26 | 1 | 2 | 5 |
Currency Exchange Gain (Loss) | 119.8 | 82 | 8 | 44 | 52 | 90 |
Other Non Operating Income (Expenses) | 45.92 | 49 | 56 | 89 | 96 | 33 |
EBT Excluding Unusual Items | 654.52 | 761 | 2,353 | 2,018 | 1,399 | 2,328 |
Gain (Loss) on Sale of Investments | -0.1 | -18 | -305 | -10 | 2 | 118 |
Gain (Loss) on Sale of Assets | -15.5 | 4 | - | 2 | 1 | - |
Asset Writedown | -15.01 | -15 | -58 | -3 | -8 | -3 |
Other Unusual Items | 63.72 | - | 1 | 1 | 1 | 19 |
Pretax Income | 687.63 | 732 | 1,991 | 2,008 | 1,395 | 2,462 |
Income Tax Expense | 112.13 | 191 | 713 | 887 | 450 | 719 |
Net Income | 575.5 | 541 | 1,278 | 1,121 | 945 | 1,743 |
Net Income to Common | 575.5 | 541 | 1,278 | 1,121 | 945 | 1,743 |
Net Income Growth | -52.13% | -57.67% | 14.01% | 18.62% | -45.78% | 12.02% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change | 0.23% | 0.31% | 0.13% | 0.05% | -0.10% | -0.05% |
EPS (Basic) | 35.97 | 33.84 | 80.15 | 70.41 | 59.42 | 109.67 |
EPS (Diluted) | 35.96 | 33.83 | 80.13 | 70.41 | 59.39 | 109.43 |
EPS Growth | -52.25% | -57.78% | 13.81% | 18.55% | -45.73% | 12.10% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | - | -410 | 257 | 576 | 406 | 362 |
Free Cash Flow Per Share | - | -25.63 | 16.11 | 36.16 | 25.50 | 22.72 |
Dividend Per Share | 22.500 | 22.500 | 22.500 | 22.500 | 22.500 | 22.500 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 125.00% |
Gross Margin | 60.09% | 58.58% | 58.95% | 61.70% | 60.37% | 63.53% |
Operating Margin | 3.34% | 4.08% | 10.25% | 10.84% | 8.91% | 16.42% |
Profit Margin | 2.69% | 2.45% | 5.58% | 6.37% | 6.73% | 13.00% |
Free Cash Flow Margin | - | -1.86% | 1.12% | 3.27% | 2.89% | 2.70% |
EBITDA | 1,519 | 1,706 | 3,161 | 2,694 | 2,042 | 2,839 |
EBITDA Margin | 7.10% | 7.73% | 13.81% | 15.30% | 14.55% | 21.17% |
D&A For EBITDA | 804.26 | 805 | 815 | 785 | 791 | 637 |
EBIT | 714.27 | 901 | 2,346 | 1,909 | 1,251 | 2,202 |
EBIT Margin | 3.34% | 4.08% | 10.25% | 10.84% | 8.91% | 16.42% |
Effective Tax Rate | 16.31% | 26.09% | 35.81% | 44.17% | 32.26% | 29.20% |
Advertising Expenses | - | 2,370 | 1,919 | 1,487 | 1,030 | 649 |