MarketEnterprise Co.,Ltd (TYO:3135)
1,190.00
-2.00 (-0.17%)
Aug 27, 2026, 3:30 PM JST
MarketEnterprise Co.,Ltd Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 26,230 | 24,771 | 19,008 | 15,257 | 11,986 | |
Revenue Growth | 5.89% | 30.32% | 24.59% | 27.29% | 10.22% |
Cost of Revenue | 18,148 | 16,240 | 12,067 | 9,437 | 7,718 |
Gross Profit | 8,082 | 8,531 | 6,941 | 5,820 | 4,268 |
Selling, General & Admin | 8,010 | 7,818 | 6,505 | 5,592 | 4,464 |
Amortization of Goodwill & Intangibles | - | 27 | 65 | 74 | 70 |
Operating Expenses | 8,010 | 7,906 | 6,642 | 5,725 | 4,588 |
Operating Income | 72.56 | 625 | 299 | 95 | -320 |
Interest Expense | -35.78 | -32 | -21 | -14 | -6 |
Currency Exchange Gain (Loss) | 4.92 | -18 | - | - | 7 |
Other Non Operating Income (Expenses) | -6.67 | -36 | -44 | -24 | -13 |
EBT Excluding Unusual Items | 35.04 | 539 | 234 | 57 | -332 |
Gain (Loss) on Sale of Investments | - | 13 | -8 | 334 | -6 |
Gain (Loss) on Sale of Assets | - | 144 | 3 | 4 | 3 |
Asset Writedown | -3.73 | - | -389 | 219 | -7 |
Other Unusual Items | - | 1 | -1 | - | -1 |
Pretax Income | 31.3 | 697 | -161 | 614 | -343 |
Income Tax Expense | 243.25 | 86 | 211 | 220 | 31 |
Earnings From Continuing Operations | -211.95 | 611 | -372 | 394 | -374 |
Minority Interest in Earnings | 135.48 | -127 | -104 | -104 | -30 |
Net Income | -76.47 | 484 | -476 | 290 | -404 |
Net Income to Common | -76.47 | 484 | -476 | 290 | -404 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change | -2.04% | 2.53% | -2.23% | 2.92% | 0.71% |
EPS (Basic) | -14.28 | 90.62 | -89.30 | 54.49 | -76.26 |
EPS (Diluted) | -14.28 | 88.69 | -89.30 | 53.26 | -76.26 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -108.91 | 417 | -471 | 158 | -449 |
Free Cash Flow Per Share | -20.34 | 76.30 | -88.36 | 28.98 | -84.75 |
Gross Margin | 30.81% | 34.44% | 36.52% | 38.15% | 35.61% |
Operating Margin | 0.28% | 2.52% | 1.57% | 0.62% | -2.67% |
Profit Margin | -0.29% | 1.95% | -2.50% | 1.90% | -3.37% |
Free Cash Flow Margin | -0.41% | 1.68% | -2.48% | 1.04% | -3.75% |
EBITDA | 128.11 | 695 | 416 | 237 | -189 |
EBITDA Margin | 0.49% | 2.81% | 2.19% | 1.55% | -1.58% |
D&A For EBITDA | 55.55 | 70 | 117 | 142 | 131 |
EBIT | 72.56 | 625 | 299 | 95 | -320 |
EBIT Margin | 0.28% | 2.52% | 1.57% | 0.62% | -2.67% |
Effective Tax Rate | 777.13% | 12.34% | - | 35.83% | - |
Advertising Expenses | - | 2,297 | 1,273 | 1,127 | 925 |