Fujisan Magazine Service Co., Ltd. (TYO:3138)
Japan · Delayed Price · Currency is JPY 1,140.00
-1.00 (-0.09%)
Sep 17, 2026, 12:30 PM JST
Fujisan Magazine Service Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,768 | 2,949 | 2,199 | 2,219 | 2,448 | 2,694 | |
Market Cap Growth | 14.67% | 34.08% | -0.88% | -9.34% | -9.13% | -14.16% |
Enterprise Value | 1,163 | 790 | -318 | -125 | 239 | 541 |
Last Close Price | 1141.00 | 893.00 | 646.37 | 652.08 | 719.75 | 766.85 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 81.29 | 37.33 | 12.86 | 10.00 | 8.50 | 7.79 |
Forward PE | - | 9.38 | 9.38 | 9.38 | 9.38 | 9.38 |
PS Ratio | 0.64 | 0.51 | 0.39 | 0.39 | 0.41 | 0.45 |
PB Ratio | 1.54 | 1.16 | 0.88 | 0.95 | 1.14 | 1.41 |
P/TBV Ratio | 2.24 | 1.66 | 1.23 | 1.22 | 1.43 | 1.77 |
P/FCF Ratio | 6.98 | 7.72 | 8.03 | 5.31 | 5.63 | 5.12 |
P/OCF Ratio | 6.85 | 7.01 | 7.97 | 5.17 | 5.63 | 5.06 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.20 | 0.14 | - | - | 0.04 | 0.09 |
EV/EBITDA Ratio | 2.37 | 1.61 | - | - | 0.37 | 0.74 |
EV/EBIT Ratio | 8.19 | 4.88 | - | - | 0.54 | 1.03 |
EV/FCF Ratio | 2.15 | 2.07 | - | - | 0.55 | 1.03 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.22 | 0.18 | 0.22 | 0.23 | 0.26 | 0.29 |
Debt / EBITDA Ratio | 1.12 | 0.91 | 0.95 | 0.94 | 0.85 | 0.75 |
Debt / FCF Ratio | 1.02 | 1.18 | 2.01 | 1.32 | 1.26 | 1.05 |
Net Debt / Equity Ratio | -1.12 | -0.99 | -1.06 | -1.09 | -1.15 | -1.23 |
Net Debt / EBITDA Ratio | -5.63 | -5.14 | -4.60 | -4.40 | -3.81 | -3.20 |
Net Debt / FCF Ratio | -5.11 | -6.62 | -9.67 | -6.13 | -5.69 | -4.45 |
Asset Turnover | 1.01 | 1.00 | 0.96 | 1.01 | 1.07 | 1.14 |
Inventory Turnover | 62.82 | 63.79 | 106.65 | 122.52 | 121.06 | 116.81 |
Quick Ratio | 1.43 | 1.49 | 1.48 | 1.40 | 1.38 | 1.31 |
Current Ratio | 1.47 | 1.54 | 1.52 | 1.43 | 1.40 | 1.33 |
Return on Equity (ROE) | 2.67% | 3.83% | 7.91% | 10.58% | 15.12% | 21.56% |
Return on Assets (ROA) | 1.53% | 1.75% | 3.29% | 3.90% | 5.00% | 6.29% |
Return on Capital Employed (ROCE) | 5.80% | 6.30% | 12.30% | 15.20% | 20.60% | 27.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.25% | 2.68% | 7.78% | 10.00% | 11.77% | 12.85% |
FCF Yield | 14.33% | 12.95% | 12.46% | 18.84% | 17.77% | 19.53% |
Dividend Yield | 1.40% | 2.35% | 2.48% | 2.45% | 2.50% | - |
Payout Ratio | 210.64% | 65.82% | 29.83% | 27.93% | - | - |
Buyback Yield / Dilution | 0.00% | -0.19% | -0.66% | 1.57% | 1.17% | 1.25% |
Total Shareholder Return | 1.40% | 2.16% | 1.81% | 4.02% | 3.67% | 1.25% |