Fujisan Magazine Service Co., Ltd. (TYO:3138)
Japan flag Japan · Delayed Price · Currency is JPY
1,114.00
-7.00 (-0.62%)
Aug 27, 2026, 3:30 PM JST

Fujisan Magazine Service Statistics

Total Valuation

TYO:3138 has a market cap or net worth of JPY 3.68 billion. The enterprise value is 1.07 billion.

Market Cap3.68B
Enterprise Value 1.07B

Important Dates

The last earnings date was Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

TYO:3138 has 3.30 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 3.30M
Shares Outstanding 3.30M
Shares Change (YoY) -0.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) 53.34%
Owned by Institutions (%) 3.72%
Float 849,842

Valuation Ratios

The trailing PE ratio is 79.37.

PE Ratio 79.37
Forward PE n/a
PS Ratio 0.63
PB Ratio 1.50
P/TBV Ratio 2.19
P/FCF Ratio 6.81
P/OCF Ratio 6.69
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.19, with an EV/FCF ratio of 1.99.

EV / Earnings 22.85
EV / Sales 0.18
EV / EBITDA 2.19
EV / EBIT 7.56
EV / FCF 1.99

Financial Position

The company has a current ratio of 1.47, with a Debt / Equity ratio of 0.22.

Current Ratio 1.47
Quick Ratio 1.43
Debt / Equity 0.22
Debt / EBITDA 1.12
Debt / FCF 1.02
Interest Coverage 23.67

Financial Efficiency

Return on equity (ROE) is 2.67% and return on invested capital (ROIC) is 2.94%.

Return on Equity (ROE) 2.67%
Return on Assets (ROA) 1.53%
Return on Invested Capital (ROIC) 2.94%
Return on Capital Employed (ROCE) 5.79%
Weighted Average Cost of Capital (WACC) 5.38%
Revenue Per Employee 53.00M
Profits Per Employee 423,423
Employee Count111
Asset Turnover 1.01
Inventory Turnover 62.82

Taxes

In the past 12 months, TYO:3138 has paid 73.00 million in taxes.

Income Tax 73.00M
Effective Tax Rate 52.52%

Stock Price Statistics

The stock price has increased by +18.76% in the last 52 weeks. The beta is 0.34, so TYO:3138's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change +18.76%
50-Day Moving Average 1,138.14
200-Day Moving Average 1,083.39
Relative Strength Index (RSI) 42.75
Average Volume (20 Days) 2,300

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3138 had revenue of JPY 5.88 billion and earned 47.00 million in profits. Earnings per share was 14.04.

Revenue5.88B
Gross Profit 1.58B
Operating Income 142.00M
Pretax Income 139.00M
Net Income 47.00M
EBITDA 490.00M
EBIT 142.00M
Earnings Per Share (EPS) 14.04
Full Income Statement

Balance Sheet

The company has 3.31 billion in cash and 550.00 million in debt, with a net cash position of 2.76 billion or 835.15 per share.

Cash & Cash Equivalents 3.31B
Total Debt 550.00M
Net Cash 2.76B
Net Cash Per Share 835.15
Equity (Book Value) 2.45B
Book Value Per Share 696.46
Working Capital 1.61B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 550.00 million and capital expenditures -10.00 million, giving a free cash flow of 540.00 million.

Operating Cash Flow 550.00M
Capital Expenditures -10.00M
Depreciation & Amortization 348.00M
Net Borrowing -10.00M
Free Cash Flow 540.00M
FCF Per Share 163.52
Full Cash Flow Statement

Margins

Gross margin is 26.86%, with operating and profit margins of 2.41% and 0.80%.

Gross Margin 26.86%
Operating Margin 2.41%
Pretax Margin 2.36%
Profit Margin 0.80%
EBITDA Margin 8.33%
EBIT Margin 2.41%
FCF Margin 9.18%

Dividends & Yields

This stock pays an annual dividend of 16.00, which amounts to a dividend yield of 1.42%.

Dividend Per Share 16.00
Dividend Yield 1.42%
Dividend Growth (YoY) -46.67%
Years of Dividend Growth 1
Payout Ratio 210.64%
Buyback Yield 0.00%
Shareholder Yield 1.42%
Earnings Yield 1.28%
FCF Yield 14.68%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2017. It was a forward split with a ratio of 2.

Last Split Date Aug 29, 2017
Split Type Forward
Split Ratio 2

Scores

TYO:3138 has an Altman Z-Score of 2.45 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.45
Piotroski F-Score 5