BRUNO,Inc. (TYO:3140)
991.00
+1.00 (0.10%)
Aug 1, 2025, 3:30 PM JST
SolarWinds Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2016 - 2020 |
14,330 | 12,940 | 17,302 | 16,787 | 15,268 | 15,155 | Upgrade | |
Revenue Growth (YoY) | -16.56% | -25.21% | 3.07% | 9.95% | 0.75% | 68.18% | Upgrade |
Cost of Revenue | 8,191 | 7,213 | 9,973 | 9,308 | 9,005 | 9,178 | Upgrade |
Gross Profit | 6,139 | 5,727 | 7,329 | 7,479 | 6,263 | 5,977 | Upgrade |
Selling, General & Admin | 5,839 | 5,578 | 6,229 | 6,261 | 5,518 | 5,348 | Upgrade |
Other Operating Expenses | - | - | - | -2 | -3 | 3 | Upgrade |
Operating Expenses | 5,840 | 5,579 | 6,237 | 6,259 | 5,517 | 5,348 | Upgrade |
Operating Income | 299 | 148 | 1,092 | 1,220 | 746 | 629 | Upgrade |
Interest Expense | -23 | -25 | -31 | -34 | -30 | -35 | Upgrade |
Interest & Investment Income | 24 | 40 | 4 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 11 | - | - | 3 | - | 19 | Upgrade |
Other Non Operating Income (Expenses) | -128 | -152 | -142 | -145 | -200 | -171 | Upgrade |
EBT Excluding Unusual Items | 183 | 11 | 923 | 1,044 | 516 | 442 | Upgrade |
Asset Writedown | - | -3 | -66 | -139 | -33 | -71 | Upgrade |
Other Unusual Items | - | - | -1 | -67 | -80 | -18 | Upgrade |
Pretax Income | 183 | 8 | 856 | 838 | 403 | 353 | Upgrade |
Income Tax Expense | 173 | 342 | 367 | 356 | 214 | 185 | Upgrade |
Net Income | 10 | -334 | 489 | 482 | 189 | 168 | Upgrade |
Net Income to Common | 10 | -334 | 489 | 482 | 189 | 168 | Upgrade |
Net Income Growth | -98.83% | - | 1.45% | 155.03% | 12.50% | -43.24% | Upgrade |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | 1.51% | Upgrade |
EPS (Basic) | 0.70 | -23.29 | 34.09 | 33.61 | 13.18 | 11.71 | Upgrade |
EPS (Diluted) | 0.70 | -23.29 | 34.09 | 33.61 | 13.18 | 11.71 | Upgrade |
EPS Growth | -98.83% | - | 1.45% | 155.03% | 12.50% | -44.09% | Upgrade |
Free Cash Flow | - | 898 | -173 | 1,628 | 995 | -442 | Upgrade |
Free Cash Flow Per Share | - | 62.61 | -12.06 | 113.51 | 69.37 | -30.82 | Upgrade |
Dividend Per Share | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | Upgrade |
Dividend Growth | - | - | - | - | - | 33.33% | Upgrade |
Gross Margin | 42.84% | 44.26% | 42.36% | 44.55% | 41.02% | 39.44% | Upgrade |
Operating Margin | 2.09% | 1.14% | 6.31% | 7.27% | 4.89% | 4.15% | Upgrade |
Profit Margin | 0.07% | -2.58% | 2.83% | 2.87% | 1.24% | 1.11% | Upgrade |
Free Cash Flow Margin | - | 6.94% | -1.00% | 9.70% | 6.52% | -2.92% | Upgrade |
EBITDA | - | 363 | 1,285 | 1,442 | 960 | 836 | Upgrade |
EBITDA Margin | - | 2.80% | 7.43% | 8.59% | 6.29% | 5.52% | Upgrade |
D&A For EBITDA | - | 215 | 193 | 222 | 214 | 207 | Upgrade |
EBIT | 299 | 148 | 1,092 | 1,220 | 746 | 629 | Upgrade |
EBIT Margin | 2.09% | 1.14% | 6.31% | 7.27% | 4.89% | 4.15% | Upgrade |
Effective Tax Rate | 94.54% | 4275.00% | 42.87% | 42.48% | 53.10% | 52.41% | Upgrade |
Advertising Expenses | - | 717 | 876 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.