BRUNO,Inc. Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Revenue	14,287	14,502	12,940	17,302	16,787	15,268
Revenue Growth (YoY)	0.68%	12.07%	-25.21%	3.07%	9.95%	0.75%
Cost of Revenue	8,132	8,330	7,213	9,973	9,308	9,005
Gross Profit	6,155	6,172	5,727	7,329	7,479	6,263
Selling, General & Admin	5,594	5,730	5,578	6,229	6,261	5,518
Other Operating Expenses	-	-	-	-	-2	-3
Operating Expenses	5,595	5,731	5,579	6,237	6,259	5,517
Operating Income	560	441	148	1,092	1,220	746
Interest Expense	-23	-24	-25	-31	-34	-30
Interest & Investment Income	71	31	40	4	-	-
Currency Exchange Gain (Loss)	11	15	-	-	3	-
Other Non Operating Income (Expenses)	-146	-135	-152	-142	-145	-200
EBT Excluding Unusual Items	473	328	11	923	1,044	516
Asset Writedown	-	-	-3	-66	-139	-33
Legal Settlements	-35	-	-	-	-	-
Other Unusual Items	201	1	-	-1	-67	-80
Pretax Income	639	329	8	856	838	403
Income Tax Expense	182	137	342	367	356	214
Net Income	457	192	-334	489	482	189
Net Income to Common	457	192	-334	489	482	189
Net Income Growth	-	-	-	1.45%	155.03%	12.50%
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
EPS (Basic)	31.86	13.39	-23.29	34.09	33.61	13.18
EPS (Diluted)	31.86	13.39	-23.29	34.09	33.61	13.18
EPS Growth	-	-	-	1.45%	155.03%	12.50%
Free Cash Flow	-	380	898	-173	1,628	995
Free Cash Flow Per Share	-	26.49	62.61	-12.06	113.51	69.37
Dividend Per Share	4.000	4.000	4.000	4.000	4.000	4.000
Gross Margin	43.08%	42.56%	44.26%	42.36%	44.55%	41.02%
Operating Margin	3.92%	3.04%	1.14%	6.31%	7.27%	4.89%
Profit Margin	3.20%	1.32%	-2.58%	2.83%	2.87%	1.24%
Free Cash Flow Margin	-	2.62%	6.94%	-1.00%	9.70%	6.52%
EBITDA	836.5	704	363	1,285	1,442	960
EBITDA Margin	5.85%	4.86%	2.80%	7.43%	8.59%	6.29%
D&A For EBITDA	276.5	263	215	193	222	214
EBIT	560	441	148	1,092	1,220	746
EBIT Margin	3.92%	3.04%	1.14%	6.31%	7.27%	4.89%
Effective Tax Rate	28.48%	41.64%	4275.00%	42.87%	42.48%	53.10%
Advertising Expenses	-	767	717	876	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.