BRUNO,Inc. (TYO:3140)
Japan
· Delayed Price · Currency is JPY 1,032.00
+2.00 (0.19%)
Apr 24, 2025, 3:30 PM JST
BRUNO,Inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2014 - 2018 |
| Revenue | 14,190 | 12,940 | 17,302 | 16,787 | 15,268 | 15,155 | Upgrade
|
| Revenue Growth (YoY) | -17.81% | -25.21% | 3.07% | 9.95% | 0.75% | 68.18% | Upgrade
|
| Cost of Revenue | 8,057 | 7,213 | 9,973 | 9,308 | 9,005 | 9,178 | Upgrade
|
| Gross Profit | 6,133 | 5,727 | 7,329 | 7,479 | 6,263 | 5,977 | Upgrade
|
| Selling, General & Admin | 5,798 | 5,578 | 6,229 | 6,261 | 5,518 | 5,348 | Upgrade
|
| Other Operating Expenses | - | - | - | -2 | -3 | 3 | Upgrade
|
| Operating Expenses | 5,799 | 5,579 | 6,237 | 6,259 | 5,517 | 5,348 | Upgrade
|
| Operating Income | 334 | 148 | 1,092 | 1,220 | 746 | 629 | Upgrade
|
| Interest Expense | -21 | -25 | -31 | -34 | -30 | -35 | Upgrade
|
| Interest & Investment Income | 29 | 40 | 4 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 22 | - | - | 3 | - | 19 | Upgrade
|
| Other Non Operating Income (Expenses) | -180 | -152 | -142 | -145 | -200 | -171 | Upgrade
|
| EBT Excluding Unusual Items | 184 | 11 | 923 | 1,044 | 516 | 442 | Upgrade
|
| Asset Writedown | -2 | -3 | -66 | -139 | -33 | -71 | Upgrade
|
| Other Unusual Items | - | - | -1 | -67 | -80 | -18 | Upgrade
|
| Pretax Income | 182 | 8 | 856 | 838 | 403 | 353 | Upgrade
|
| Income Tax Expense | 358 | 342 | 367 | 356 | 214 | 185 | Upgrade
|
| Net Income | -176 | -334 | 489 | 482 | 189 | 168 | Upgrade
|
| Net Income to Common | -176 | -334 | 489 | 482 | 189 | 168 | Upgrade
|
| Net Income Growth | - | - | 1.45% | 155.03% | 12.50% | -43.24% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 1.51% | Upgrade
|
| EPS (Basic) | -12.27 | -23.29 | 34.09 | 33.61 | 13.18 | 11.71 | Upgrade
|
| EPS (Diluted) | -12.27 | -23.29 | 34.09 | 33.61 | 13.18 | 11.71 | Upgrade
|
| EPS Growth | - | - | 1.45% | 155.03% | 12.50% | -44.09% | Upgrade
|
| Free Cash Flow | 208 | 898 | -173 | 1,628 | 995 | -442 | Upgrade
|
| Free Cash Flow Per Share | 14.50 | 62.61 | -12.06 | 113.51 | 69.37 | -30.82 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 33.33% | Upgrade
|
| Gross Margin | 43.22% | 44.26% | 42.36% | 44.55% | 41.02% | 39.44% | Upgrade
|
| Operating Margin | 2.35% | 1.14% | 6.31% | 7.27% | 4.89% | 4.15% | Upgrade
|
| Profit Margin | -1.24% | -2.58% | 2.83% | 2.87% | 1.24% | 1.11% | Upgrade
|
| Free Cash Flow Margin | 1.47% | 6.94% | -1.00% | 9.70% | 6.52% | -2.92% | Upgrade
|
| EBITDA | 578 | 363 | 1,285 | 1,442 | 960 | 836 | Upgrade
|
| EBITDA Margin | 4.07% | 2.80% | 7.43% | 8.59% | 6.29% | 5.52% | Upgrade
|
| D&A For EBITDA | 244 | 215 | 193 | 222 | 214 | 207 | Upgrade
|
| EBIT | 334 | 148 | 1,092 | 1,220 | 746 | 629 | Upgrade
|
| EBIT Margin | 2.35% | 1.14% | 6.31% | 7.27% | 4.89% | 4.15% | Upgrade
|
| Effective Tax Rate | 196.70% | 4275.00% | 42.87% | 42.48% | 53.10% | 52.41% | Upgrade
|
| Advertising Expenses | - | 717 | 876 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.