BRUNO,Inc. (TYO:3140)
1,049.00
+4.00 (0.38%)
Jun 3, 2026, 1:56 PM JST
BRUNO,Inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 |
| 13,509 | 14,502 | 12,940 | 17,302 | 16,787 | 15,268 | |
Revenue Growth (YoY) | -5.73% | 12.07% | -25.21% | 3.07% | 9.95% | 0.75% |
Cost of Revenue | 7,578 | 8,330 | 7,213 | 9,973 | 9,308 | 9,005 |
Gross Profit | 5,931 | 6,172 | 5,727 | 7,329 | 7,479 | 6,263 |
Selling, General & Admin | 5,382 | 5,730 | 5,578 | 6,229 | 6,261 | 5,518 |
Other Operating Expenses | - | - | - | - | -2 | -3 |
Operating Expenses | 5,383 | 5,731 | 5,579 | 6,237 | 6,259 | 5,517 |
Operating Income | 548 | 441 | 148 | 1,092 | 1,220 | 746 |
Interest Expense | -20 | -24 | -25 | -31 | -34 | -30 |
Interest & Investment Income | 90 | 31 | 40 | 4 | - | - |
Currency Exchange Gain (Loss) | -3 | 15 | - | - | 3 | - |
Other Non Operating Income (Expenses) | -170 | -135 | -152 | -142 | -145 | -200 |
EBT Excluding Unusual Items | 445 | 328 | 11 | 923 | 1,044 | 516 |
Asset Writedown | - | - | -3 | -66 | -139 | -33 |
Legal Settlements | -35 | - | - | - | - | - |
Other Unusual Items | 201 | 1 | - | -1 | -67 | -80 |
Pretax Income | 611 | 329 | 8 | 856 | 838 | 403 |
Income Tax Expense | 4 | 137 | 342 | 367 | 356 | 214 |
Net Income | 607 | 192 | -334 | 489 | 482 | 189 |
Net Income to Common | 607 | 192 | -334 | 489 | 482 | 189 |
Net Income Growth | 5970.00% | - | - | 1.45% | 155.03% | 12.50% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
EPS (Basic) | 42.32 | 13.39 | -23.29 | 34.09 | 33.61 | 13.18 |
EPS (Diluted) | 42.32 | 13.39 | -23.29 | 34.09 | 33.61 | 13.18 |
EPS Growth | 5970.01% | - | - | 1.45% | 155.03% | 12.50% |
Free Cash Flow | - | 380 | 898 | -173 | 1,628 | 995 |
Free Cash Flow Per Share | - | 26.49 | 62.61 | -12.06 | 113.51 | 69.37 |
Dividend Per Share | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 |
Gross Margin | 43.90% | 42.56% | 44.26% | 42.36% | 44.55% | 41.02% |
Operating Margin | 4.06% | 3.04% | 1.14% | 6.31% | 7.27% | 4.89% |
Profit Margin | 4.49% | 1.32% | -2.58% | 2.83% | 2.87% | 1.24% |
Free Cash Flow Margin | - | 2.62% | 6.94% | -1.00% | 9.70% | 6.52% |
EBITDA | 847 | 704 | 363 | 1,285 | 1,442 | 960 |
EBITDA Margin | 6.27% | 4.86% | 2.80% | 7.43% | 8.59% | 6.29% |
D&A For EBITDA | 299 | 263 | 215 | 193 | 222 | 214 |
EBIT | 548 | 441 | 148 | 1,092 | 1,220 | 746 |
EBIT Margin | 4.06% | 3.04% | 1.14% | 6.31% | 7.27% | 4.89% |
Effective Tax Rate | 0.66% | 41.64% | 4275.00% | 42.87% | 42.48% | 53.10% |
Advertising Expenses | - | 767 | 717 | 876 | - | - |