BRUNO,Inc. (TYO:3140)
1,020.00
-2.00 (-0.20%)
Aug 26, 2026, 10:22 AM JST
BRUNO,Inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 12,877 | 14,502 | 12,940 | 17,302 | 16,787 | |
Revenue Growth | -11.21% | 12.07% | -25.21% | 3.07% | 9.95% |
Cost of Revenue | 7,052 | 8,330 | 7,213 | 9,973 | 9,308 |
Gross Profit | 5,825 | 6,172 | 5,727 | 7,329 | 7,479 |
Selling, General & Admin | 5,257 | 5,730 | 5,578 | 6,229 | 6,261 |
Other Operating Expenses | - | - | - | - | -2 |
Operating Expenses | 5,257 | 5,731 | 5,579 | 6,237 | 6,259 |
Operating Income | 568 | 441 | 148 | 1,092 | 1,220 |
Interest Expense | -15 | -24 | -25 | -31 | -34 |
Interest & Investment Income | 93 | 31 | 40 | 4 | - |
Currency Exchange Gain (Loss) | -3 | 15 | - | - | 3 |
Other Non Operating Income (Expenses) | -206 | -135 | -152 | -142 | -145 |
EBT Excluding Unusual Items | 437 | 328 | 11 | 923 | 1,044 |
Asset Writedown | -61 | - | -3 | -66 | -139 |
Legal Settlements | -35 | - | - | - | - |
Other Unusual Items | 199 | 1 | - | -1 | -67 |
Pretax Income | 540 | 329 | 8 | 856 | 838 |
Income Tax Expense | -278 | 137 | 342 | 367 | 356 |
Net Income | 818 | 192 | -334 | 489 | 482 |
Net Income to Common | 818 | 192 | -334 | 489 | 482 |
Net Income Growth | 326.04% | - | - | 1.45% | 155.03% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 57.03 | 13.39 | -23.29 | 34.09 | 33.61 |
EPS (Diluted) | 57.03 | 13.39 | -23.29 | 34.09 | 33.61 |
EPS Growth | 326.04% | - | - | 1.45% | 155.03% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 2,645 | 380 | 898 | -173 | 1,628 |
Free Cash Flow Per Share | 184.41 | 26.49 | 62.61 | -12.06 | 113.51 |
Dividend Per Share | - | 4.000 | 4.000 | 4.000 | 4.000 |
Dividend Growth | - | 0% | 0% | 0% | 0% |
Gross Margin | 45.24% | 42.56% | 44.26% | 42.36% | 44.55% |
Operating Margin | 4.41% | 3.04% | 1.14% | 6.31% | 7.27% |
Profit Margin | 6.35% | 1.32% | -2.58% | 2.83% | 2.87% |
Free Cash Flow Margin | 20.54% | 2.62% | 6.94% | -1.00% | 9.70% |
EBITDA | 795 | 704 | 363 | 1,285 | 1,442 |
EBITDA Margin | 6.17% | 4.86% | 2.80% | 7.43% | 8.59% |
D&A For EBITDA | 227 | 263 | 215 | 193 | 222 |
EBIT | 568 | 441 | 148 | 1,092 | 1,220 |
EBIT Margin | 4.41% | 3.04% | 1.14% | 6.31% | 7.27% |
Effective Tax Rate | - | 41.64% | 4275.00% | 42.87% | 42.48% |
Advertising Expenses | - | 767 | 717 | 876 | - |