O'will Corporation (TYO:3143)
Japan flag Japan · Delayed Price · Currency is JPY
686.00
-6.00 (-0.87%)
Aug 27, 2026, 12:32 PM JST

O'will Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
42,61141,90939,15631,77531,25528,312
Revenue Growth
5.31%7.03%23.23%1.66%10.39%-4.12%
Gross Profit
5,0244,8014,0593,2643,1652,983
Operating Income
1,4351,3691,163959942826
Net Income
834793915681580575
Earnings Per Share
92.4888.02101.9073.5161.3860.85
EPS Growth
-22.07%-13.62%38.63%19.75%0.87%65.71%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Wholesale Business
35,15135,36834,76831,56831,18228,238
Unallocated Adjustment
-4.38-61.94-994.28-703.45-601.09-579.78
Manufacturing and Sales Business
7,4656,6035,382911.09675.08654.92
Total
42,61141,90939,15631,77531,25628,313

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,3552,5422,8581,8511,7931,775
Total Debt
7,2726,6114,7582,2662,2252,140
Net Cash (Debt)
-4,917-4,069-1,900-415-432-365
Net Cash Growth
------
Net Cash Per Share
-545.25-451.66-211.60-44.80-45.72-38.63

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
--1,137-829280184149
Capital Expenditures
--50-34-165-40-22
Free Cash Flow
--1,187-863115144127
Free Cash Flow Growth
----20.14%13.39%-83.63%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
11.79%11.46%10.37%10.27%10.13%10.54%
Operating Margin
3.37%3.27%2.97%3.02%3.01%2.92%
Pretax Margin
2.84%2.78%3.38%3.16%2.79%3.00%
Profit Margin
1.96%1.89%2.34%2.14%1.86%2.03%
FCF Margin
--2.83%-2.20%0.36%0.46%0.45%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
22.00022.00020.00016.66715.66715.667
Dividend Per Share Growth
-15.38%10.00%20.00%6.38%0%4.45%
Dividend Yield
3.18%3.12%3.43%3.62%4.68%4.83%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
7.488.035.906.456.006.13
P/FCF Ratio
---38.1924.1727.75
PS Ratio
0.150.150.140.140.110.12