gremz,Inc. (TYO:3150)
Japan
· Delayed Price · Currency is JPY 2,332.00
-23.00 (-0.98%)
Apr 24, 2025, 3:30 PM JST
gremz,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 31,018 | 29,908 | 31,392 | 23,252 | 19,311 | 15,489 | Upgrade
|
| Revenue Growth (YoY) | 0.82% | -4.73% | 35.01% | 20.41% | 24.68% | 27.62% | Upgrade
|
| Cost of Revenue | 21,018 | 20,650 | 23,884 | 17,135 | 13,979 | 9,723 | Upgrade
|
| Gross Profit | 10,000 | 9,258 | 7,508 | 6,117 | 5,332 | 5,766 | Upgrade
|
| Selling, General & Admin | 4,462 | 4,027 | 3,876 | 3,663 | 3,681 | 3,656 | Upgrade
|
| Operating Expenses | 4,471 | 4,055 | 3,907 | 3,666 | 3,682 | 3,660 | Upgrade
|
| Operating Income | 5,529 | 5,203 | 3,601 | 2,451 | 1,650 | 2,106 | Upgrade
|
| Interest Expense | -15.02 | -13 | -8 | -5 | -4 | -5 | Upgrade
|
| Interest & Investment Income | 115.65 | 58 | 52 | 14 | 24 | 8 | Upgrade
|
| Other Non Operating Income (Expenses) | 21.57 | 19 | 42 | 54 | 74 | 58 | Upgrade
|
| EBT Excluding Unusual Items | 5,651 | 5,267 | 3,687 | 2,514 | 1,744 | 2,167 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 367 | -6 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.39 | - | - | -1 | - | -1 | Upgrade
|
| Asset Writedown | -3.32 | -3 | -93 | -71 | -3 | -17 | Upgrade
|
| Other Unusual Items | -5.97 | -47 | 87 | 408 | 2 | 15 | Upgrade
|
| Pretax Income | 5,654 | 5,217 | 3,681 | 3,217 | 1,737 | 2,164 | Upgrade
|
| Income Tax Expense | 1,801 | 1,677 | 1,216 | 1,059 | 617 | 681 | Upgrade
|
| Earnings From Continuing Operations | 3,852 | 3,540 | 2,465 | 2,158 | 1,120 | 1,483 | Upgrade
|
| Net Income | 3,852 | 3,540 | 2,465 | 2,158 | 1,120 | 1,483 | Upgrade
|
| Net Income to Common | 3,852 | 3,540 | 2,465 | 2,158 | 1,120 | 1,483 | Upgrade
|
| Net Income Growth | 2.94% | 43.61% | 14.23% | 92.68% | -24.48% | 48.15% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 0.12% | 0.27% | -0.09% | 0.26% | 0.46% | -2.08% | Upgrade
|
| EPS (Basic) | 166.75 | 153.81 | 108.18 | 94.77 | 49.42 | 65.72 | Upgrade
|
| EPS (Diluted) | 166.70 | 153.32 | 107.04 | 93.66 | 48.74 | 64.83 | Upgrade
|
| EPS Growth | 2.83% | 43.24% | 14.29% | 92.16% | -24.81% | 51.21% | Upgrade
|
| Free Cash Flow | - | 3,944 | 1,004 | -865 | 2,867 | 1,537 | Upgrade
|
| Free Cash Flow Per Share | - | 170.79 | 43.59 | -37.53 | 124.70 | 67.16 | Upgrade
|
| Dividend Per Share | 52.000 | 47.000 | 22.000 | 19.000 | 12.000 | 12.000 | Upgrade
|
| Dividend Growth | 62.50% | 113.64% | 15.79% | 58.33% | - | 41.18% | Upgrade
|
| Gross Margin | 32.24% | 30.95% | 23.92% | 26.31% | 27.61% | 37.23% | Upgrade
|
| Operating Margin | 17.82% | 17.40% | 11.47% | 10.54% | 8.54% | 13.60% | Upgrade
|
| Profit Margin | 12.42% | 11.84% | 7.85% | 9.28% | 5.80% | 9.57% | Upgrade
|
| Free Cash Flow Margin | - | 13.19% | 3.20% | -3.72% | 14.85% | 9.92% | Upgrade
|
| EBITDA | 5,773 | 5,392 | 3,725 | 2,562 | 1,762 | 2,216 | Upgrade
|
| EBITDA Margin | 18.61% | 18.03% | 11.87% | 11.02% | 9.12% | 14.31% | Upgrade
|
| D&A For EBITDA | 244.27 | 189 | 124 | 111 | 112 | 110 | Upgrade
|
| EBIT | 5,529 | 5,203 | 3,601 | 2,451 | 1,650 | 2,106 | Upgrade
|
| EBIT Margin | 17.82% | 17.40% | 11.47% | 10.54% | 8.54% | 13.60% | Upgrade
|
| Effective Tax Rate | 31.86% | 32.15% | 33.03% | 32.92% | 35.52% | 31.47% | Upgrade
|
| Advertising Expenses | - | - | 357 | 376 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.