grems,Inc. (TYO:3150)
Japan · Delayed Price · Currency is JPY 2,537.00
-18.00 (-0.70%)
Feb 16, 2026, 3:30 PM JST
grems,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 34,591 | 33,340 | 29,908 | 31,392 | 23,252 | 19,311 | |
Revenue Growth (YoY) | 11.52% | 11.47% | -4.73% | 35.01% | 20.41% | 24.68% |
Cost of Revenue | 22,647 | 22,356 | 20,650 | 23,884 | 17,135 | 13,979 |
Gross Profit | 11,944 | 10,984 | 9,258 | 7,508 | 6,117 | 5,332 |
Selling, General & Admin | 4,759 | 4,484 | 4,027 | 3,876 | 3,663 | 3,681 |
Operating Expenses | 4,759 | 4,487 | 4,055 | 3,907 | 3,666 | 3,682 |
Operating Income | 7,186 | 6,497 | 5,203 | 3,601 | 2,451 | 1,650 |
Interest Expense | -24.76 | -15 | -13 | -8 | -5 | -4 |
Interest & Investment Income | 150.84 | 129 | 58 | 52 | 14 | 24 |
Other Non Operating Income (Expenses) | 16.29 | 33 | 19 | 42 | 54 | 74 |
EBT Excluding Unusual Items | 7,328 | 6,644 | 5,267 | 3,687 | 2,514 | 1,744 |
Gain (Loss) on Sale of Investments | - | - | - | - | 367 | -6 |
Gain (Loss) on Sale of Assets | 0.24 | -1 | - | - | -1 | - |
Asset Writedown | -87.84 | -89 | -3 | -93 | -71 | -3 |
Other Unusual Items | 92 | 87 | -47 | 87 | 408 | 2 |
Pretax Income | 7,321 | 6,641 | 5,217 | 3,681 | 3,217 | 1,737 |
Income Tax Expense | 2,309 | 2,083 | 1,677 | 1,216 | 1,059 | 617 |
Earnings From Continuing Operations | 5,012 | 4,558 | 3,540 | 2,465 | 2,158 | 1,120 |
Net Income | 5,012 | 4,558 | 3,540 | 2,465 | 2,158 | 1,120 |
Net Income to Common | 5,012 | 4,558 | 3,540 | 2,465 | 2,158 | 1,120 |
Net Income Growth | 30.11% | 28.76% | 43.61% | 14.23% | 92.68% | -24.48% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Change (YoY) | 0.00% | 0.10% | 0.27% | -0.09% | 0.26% | 0.46% |
EPS (Basic) | 216.95 | 197.30 | 153.81 | 108.18 | 94.77 | 49.42 |
EPS (Diluted) | 216.89 | 197.20 | 153.32 | 107.04 | 93.66 | 48.74 |
EPS Growth | 30.11% | 28.62% | 43.24% | 14.29% | 92.16% | -24.81% |
Free Cash Flow | - | 4,344 | 3,944 | 1,004 | -865 | 2,867 |
Free Cash Flow Per Share | - | 187.93 | 170.79 | 43.59 | -37.53 | 124.70 |
Dividend Per Share | 59.000 | 79.000 | 47.000 | 22.000 | 19.000 | 12.000 |
Dividend Growth | 13.46% | 68.08% | 113.64% | 15.79% | 58.33% | - |
Gross Margin | 34.53% | 32.95% | 30.95% | 23.92% | 26.31% | 27.61% |
Operating Margin | 20.77% | 19.49% | 17.40% | 11.47% | 10.54% | 8.54% |
Profit Margin | 14.49% | 13.67% | 11.84% | 7.85% | 9.28% | 5.80% |
Free Cash Flow Margin | - | 13.03% | 13.19% | 3.20% | -3.72% | 14.85% |
EBITDA | 7,392 | 6,696 | 5,392 | 3,725 | 2,562 | 1,762 |
EBITDA Margin | 21.37% | 20.08% | 18.03% | 11.87% | 11.02% | 9.12% |
D&A For EBITDA | 206.5 | 199 | 189 | 124 | 111 | 112 |
EBIT | 7,186 | 6,497 | 5,203 | 3,601 | 2,451 | 1,650 |
EBIT Margin | 20.77% | 19.49% | 17.40% | 11.47% | 10.54% | 8.54% |
Effective Tax Rate | 31.54% | 31.37% | 32.15% | 33.03% | 32.92% | 35.52% |
Advertising Expenses | - | - | - | 357 | 376 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.